Mosman Oil and Gas Limited (AIM:MSMN)

Mosman Oil and Gas Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	3.94	0.87	0.52	2.35	2.29
Short-Term Investments	0.06	0.06	0.06	0.05	0.05
Cash & Short-Term Investments	4	0.93	0.58	2.41	2.34
Cash Growth	329.75%	61.42%	-76.10%	2.77%	402.88%
Accounts Receivable	0.09	0.09	0.77	0.71	0.07
Other Receivables	0	-0.01	0.03	0.02	0.04
Receivables	0.1	0.08	0.81	0.73	0.12
Prepaid Expenses	0.03	0.02	0.07	0.07	0.02
Other Current Assets	0	3.23	0.01	-	1.2
Total Current Assets	4.13	4.26	1.46	3.21	3.68
Property, Plant & Equipment	1.11	5.19	7.21	5.39	4.04
Other Long-Term Assets	-	0	-	-	-
Total Assets	5.24	9.45	8.67	8.6	7.72
Accounts Payable	0.88	0.46	1	0.9	0.3
Accrued Expenses	-	-	0.02	0.03	0.02
Other Current Liabilities	0	1.87	0.18	0.21	0.08
Total Current Liabilities	0.88	2.33	1.2	1.14	0.4
Other Long-Term Liabilities	0.04	0.09	0.18	0.18	-
Total Liabilities	0.92	2.41	1.38	1.32	0.4
Common Stock	49.7	42.55	40.68	38.74	36.7
Retained Earnings	-46.74	-36.42	-34.3	-32.17	-29.81
Comprehensive Income & Other	1.35	0.9	0.91	0.71	0.44
Total Common Equity	4.32	7.04	7.29	7.28	7.32
Shareholders' Equity	4.32	7.04	7.29	7.28	7.32
Total Liabilities & Equity	5.24	9.45	8.67	8.6	7.72
Net Cash (Debt)	4	0.93	0.58	2.41	2.34
Net Cash Growth	329.75%	61.42%	-76.10%	2.77%	402.88%
Net Cash Per Share	0.00	0.00	0.00	0.00	0.00
Filing Date Shares Outstanding	22,982	12,821	6,954	5,220	3,768
Total Common Shares Outstanding	22,982	12,821	6,954	5,220	3,768
Working Capital	3.25	1.94	0.26	2.07	3.28
Book Value Per Share	0.00	0.00	0.00	0.00	0.00
Tangible Book Value	4.32	7.04	7.29	7.28	7.32
Tangible Book Value Per Share	0.00	0.00	0.00	0.00	0.00
Machinery	-	-	0.18	0.18	0.17

Source: S&P Global Market Intelligence. Standard template. Financial Sources.