MaxCyte, Inc. (AIM:MXCT)
London
· Delayed Price · Currency is GBP · Price in GBX 180.00
-21.00 (-10.45%)
May 9, 2025, 4:40 PM GMT+1
MaxCyte Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 37.68 | 38.63 | 41.29 | 44.26 | 33.89 | 26.17 | Upgrade
|
| Revenue Growth (YoY) | -14.48% | -6.44% | -6.72% | 30.59% | 29.52% | 21.04% | Upgrade
|
| Cost of Revenue | 7.19 | 7.1 | 4.74 | 5.1 | 3.65 | 2.77 | Upgrade
|
| Gross Profit | 30.48 | 31.53 | 36.55 | 39.16 | 30.25 | 23.4 | Upgrade
|
| Selling, General & Admin | 56.11 | 56.35 | 57.04 | 44.48 | 31.68 | 15.7 | Upgrade
|
| Research & Development | 21.45 | 22.23 | 23.82 | 19.51 | 15.41 | 17.73 | Upgrade
|
| Operating Expenses | 81.7 | 82.72 | 84.85 | 66.52 | 48.44 | 34.46 | Upgrade
|
| Operating Income | -51.22 | -51.2 | -48.3 | -27.36 | -18.19 | -11.06 | Upgrade
|
| Interest Expense | - | - | - | - | -0.4 | -0.46 | Upgrade
|
| Interest & Investment Income | 9.43 | 10.14 | 10.38 | 3.92 | 0.15 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.13 | -0.65 | -0.37 | Upgrade
|
| Pretax Income | -41.79 | -41.06 | -37.92 | -23.57 | -19.08 | -11.82 | Upgrade
|
| Net Income | -41.79 | -41.06 | -37.92 | -23.57 | -19.08 | -11.82 | Upgrade
|
| Net Income to Common | -41.79 | -41.06 | -37.92 | -23.57 | -19.08 | -11.82 | Upgrade
|
| Shares Outstanding (Basic) | 105 | 105 | 103 | 102 | 91 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 105 | 103 | 102 | 91 | 69 | Upgrade
|
| Shares Change (YoY) | 1.68% | 1.53% | 1.54% | 12.23% | 30.45% | 23.17% | Upgrade
|
| EPS (Basic) | -0.40 | -0.39 | -0.37 | -0.23 | -0.21 | -0.17 | Upgrade
|
| EPS (Diluted) | -0.40 | -0.39 | -0.37 | -0.23 | -0.21 | -0.17 | Upgrade
|
| Free Cash Flow | -32.96 | -29.26 | -25.39 | -33.26 | -14.51 | -10.85 | Upgrade
|
| Free Cash Flow Per Share | -0.31 | -0.28 | -0.25 | -0.33 | -0.16 | -0.16 | Upgrade
|
| Gross Margin | 80.91% | 81.62% | 88.52% | 88.48% | 89.24% | 89.43% | Upgrade
|
| Operating Margin | -135.94% | -132.54% | -116.98% | -61.82% | -53.66% | -42.25% | Upgrade
|
| Profit Margin | -110.92% | -106.29% | -91.85% | -53.25% | -56.30% | -45.15% | Upgrade
|
| Free Cash Flow Margin | -87.48% | -75.75% | -61.48% | -75.14% | -42.82% | -41.48% | Upgrade
|
| EBITDA | -46.92 | -46.88 | -44.13 | -24.66 | -16.76 | -10.01 | Upgrade
|
| EBITDA Margin | -124.53% | -121.37% | -106.88% | -55.72% | -49.46% | -38.25% | Upgrade
|
| D&A For EBITDA | 4.3 | 4.32 | 4.17 | 2.7 | 1.42 | 1.05 | Upgrade
|
| EBIT | -51.22 | -51.2 | -48.3 | -27.36 | -18.19 | -11.06 | Upgrade
|
| EBIT Margin | -135.94% | -132.54% | -116.98% | -61.82% | -53.66% | -42.25% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.