Nexxen International Ltd. (AIM: NEXN)
London
· Delayed Price · Currency is GBP · Price in GBX375.00
+47.00 (14.33%)
Nov 20, 2024, 5:34 PM GMT+1
Nexxen International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 349.11 | 331.99 | 335.25 | 341.95 | 211.92 | 325.76 | Upgrade
|
| Revenue Growth (YoY) | 1.55% | -0.97% | -1.96% | 61.36% | -34.95% | 17.66% | Upgrade
|
| Cost of Revenue | 61.84 | 62.27 | 60.75 | 71.65 | 59.81 | 187.25 | Upgrade
|
| Gross Profit | 287.27 | 269.72 | 274.51 | 270.29 | 152.11 | 138.51 | Upgrade
|
| Selling, General & Admin | 148.2 | 156.79 | 151.95 | 137.86 | 97.92 | 83.94 | Upgrade
|
| Research & Development | 46.64 | 49.68 | 33.66 | 18.42 | 13.26 | 16.17 | Upgrade
|
| Other Operating Expenses | -0.28 | -0 | -5.11 | 0.02 | 1.75 | - | Upgrade
|
| Operating Expenses | 259.66 | 284.76 | 223.2 | 196.56 | 158.12 | 132.47 | Upgrade
|
| Operating Income | 27.61 | -15.04 | 51.31 | 73.73 | -6 | 6.04 | Upgrade
|
| Interest Expense | -9.81 | -10.2 | -4.61 | -2.67 | -1.86 | -1.09 | Upgrade
|
| Interest & Investment Income | 8.19 | 8.19 | 2.28 | 0.48 | 0.45 | 0.77 | Upgrade
|
| EBT Excluding Unusual Items | 25.86 | -17.05 | 48.98 | 71.55 | -7.42 | 5.73 | Upgrade
|
| Merger & Restructuring Charges | -0.17 | -0.17 | -6.01 | -0.25 | -0.52 | -2.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.77 | -1.77 | -0.54 | 0.98 | 0.5 | 0.7 | Upgrade
|
| Pretax Income | 23.93 | -18.98 | 42.43 | 72.28 | -7.44 | 3.59 | Upgrade
|
| Income Tax Expense | 10.12 | 2.5 | 19.69 | -0.95 | -9.58 | -2.64 | Upgrade
|
| Net Income | 13.81 | -21.49 | 22.74 | 73.22 | 2.14 | 6.22 | Upgrade
|
| Net Income to Common | 13.81 | -21.49 | 22.74 | 73.22 | 2.14 | 6.22 | Upgrade
|
| Net Income Growth | - | - | -68.95% | 3323.24% | -65.63% | -71.91% | Upgrade
|
| Shares Outstanding (Basic) | 134 | 144 | 150 | 144 | 134 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 148 | 144 | 153 | 153 | 139 | 115 | Upgrade
|
| Shares Change (YoY) | -0.37% | -6.19% | 0.23% | 10.09% | 20.82% | 64.72% | Upgrade
|
| EPS (Basic) | 0.10 | -0.15 | 0.15 | 0.51 | 0.02 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.09 | -0.15 | 0.15 | 0.48 | 0.02 | 0.05 | Upgrade
|
| EPS Growth | - | - | -68.75% | 2906.95% | -68.07% | -84.27% | Upgrade
|
| Free Cash Flow | 136.76 | 56.25 | 76.58 | 166.71 | 34.57 | 44.01 | Upgrade
|
| Free Cash Flow Per Share | 0.92 | 0.39 | 0.50 | 1.09 | 0.25 | 0.38 | Upgrade
|
| Gross Margin | 82.29% | 81.24% | 81.88% | 79.05% | 71.78% | 42.52% | Upgrade
|
| Operating Margin | 7.91% | -4.53% | 15.30% | 21.56% | -2.83% | 1.86% | Upgrade
|
| Profit Margin | 3.96% | -6.47% | 6.78% | 21.41% | 1.01% | 1.91% | Upgrade
|
| Free Cash Flow Margin | 39.17% | 16.94% | 22.84% | 48.75% | 16.31% | 13.51% | Upgrade
|
| EBITDA | 70.54 | 41.07 | 78.59 | 113.99 | 39.18 | 29.29 | Upgrade
|
| EBITDA Margin | 20.21% | 12.37% | 23.44% | 33.34% | 18.49% | 8.99% | Upgrade
|
| D&A For EBITDA | 42.93 | 56.11 | 27.29 | 40.26 | 45.19 | 23.25 | Upgrade
|
| EBIT | 27.61 | -15.04 | 51.31 | 73.73 | -6 | 6.04 | Upgrade
|
| EBIT Margin | 7.91% | -4.53% | 15.30% | 21.56% | -2.83% | 1.85% | Upgrade
|
| Effective Tax Rate | 42.28% | - | 46.41% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.