NetScientific plc (AIM: NSCI)
London
· Delayed Price · Currency is GBP · Price in GBX55.39
-0.11 (-0.20%)
Sep 11, 2024, 3:48 PM GMT+1
NetScientific Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1.45 | 1.45 | 1 | 1.11 | 0.39 | 0.74 | Upgrade
|
| Revenue Growth (YoY) | 43.92% | 43.92% | -9.30% | 180.96% | -46.39% | 200.00% | Upgrade
|
| Cost of Revenue | 0.22 | 0.22 | 0.22 | 0.12 | 0.05 | 0.12 | Upgrade
|
| Gross Profit | 1.23 | 1.23 | 0.78 | 0.99 | 0.35 | 0.62 | Upgrade
|
| Selling, General & Admin | 3.96 | 3.96 | 3.72 | 2.57 | 1.99 | 2.08 | Upgrade
|
| Research & Development | 1.48 | 1.48 | 1.37 | 1.32 | 1.23 | 1.98 | Upgrade
|
| Other Operating Expenses | -0.41 | -0.41 | -0.52 | -0.14 | -0.64 | -0.02 | Upgrade
|
| Operating Expenses | 5.1 | 5.1 | 4.67 | 3.89 | 2.63 | 4.09 | Upgrade
|
| Operating Income | -3.88 | -3.88 | -3.89 | -2.91 | -2.28 | -3.47 | Upgrade
|
| Interest Expense | -0.17 | -0.17 | -0.06 | -0.02 | -0.03 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0.09 | 0.02 | 0.11 | 0.02 | Upgrade
|
| Earnings From Equity Investments | -0.13 | -0.13 | -0.01 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -4.14 | -4.14 | -3.86 | -2.9 | -2.2 | -3.47 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.1 | -0.06 | -0.18 | -0.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.47 | 0.47 | 0.25 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.45 | 1.45 | - | - | - | - | Upgrade
|
| Asset Writedown | -0.68 | -0.68 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.04 | - | - | Upgrade
|
| Pretax Income | -2.9 | -2.9 | -3.71 | -2.92 | -2.38 | -3.63 | Upgrade
|
| Income Tax Expense | - | - | -0.04 | -0.06 | -0.04 | -0.09 | Upgrade
|
| Earnings From Continuing Operations | -2.9 | -2.9 | -3.67 | -2.86 | -2.34 | -3.55 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -1.33 | Upgrade
|
| Net Income to Company | -2.9 | -2.9 | -3.67 | -2.86 | -2.34 | -4.87 | Upgrade
|
| Minority Interest in Earnings | 0.26 | 0.26 | 0.58 | 0.48 | 0.73 | 0.38 | Upgrade
|
| Net Income | -2.64 | -2.64 | -3.09 | -2.39 | -1.61 | -4.49 | Upgrade
|
| Net Income to Common | -2.64 | -2.64 | -3.09 | -2.39 | -1.61 | -4.49 | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 22 | 18 | 15 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 22 | 18 | 15 | 8 | Upgrade
|
| Shares Change (YoY) | 5.62% | 5.62% | 23.36% | 21.01% | 89.86% | 3.65% | Upgrade
|
| EPS (Basic) | -0.11 | -0.11 | -0.14 | -0.13 | -0.11 | -0.57 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.11 | -0.14 | -0.13 | -0.11 | -0.57 | Upgrade
|
| Free Cash Flow | -3.19 | -3.19 | -2.61 | -3.54 | -2.83 | -4.13 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.14 | -0.12 | -0.20 | -0.19 | -0.53 | Upgrade
|
| Gross Margin | 84.84% | 84.84% | 77.89% | 89.34% | 88.32% | 84.08% | Upgrade
|
| Operating Margin | -268.17% | -268.17% | -387.45% | -262.42% | -579.70% | -472.52% | Upgrade
|
| Profit Margin | -182.91% | -182.91% | -308.17% | -215.45% | -408.88% | -611.02% | Upgrade
|
| Free Cash Flow Margin | -220.42% | -220.42% | -260.16% | -319.51% | -718.27% | -561.77% | Upgrade
|
| EBITDA | -3.66 | -3.66 | -3.68 | -2.71 | -2.16 | -3.43 | Upgrade
|
| EBITDA Margin | -253.08% | -253.08% | - | -244.44% | - | - | Upgrade
|
| D&A For EBITDA | 0.22 | 0.22 | 0.22 | 0.2 | 0.12 | 0.04 | Upgrade
|
| EBIT | -3.88 | -3.88 | -3.89 | -2.91 | -2.28 | -3.47 | Upgrade
|
| EBIT Margin | -268.17% | -268.17% | - | -262.42% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.