NWF Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is June - May.

Millions GBP. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 6, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	68	83	94	128	108	104
Market Cap Growth	-19.35%	-11.79%	-26.54%	18.61%	4.05%	6.02%
Enterprise Value	129	122	108	158	144	146
Last Close Price	1.38	1.61	1.73	2.27	1.87	1.74
PE Ratio	13.09	13.40	10.35	8.61	12.87	13.32
Forward PE	8.86	8.04	8.72	11.36	10.26	11.90
PS Ratio	0.08	0.09	0.10	0.12	0.12	0.15
PB Ratio	0.77	0.95	1.10	1.65	1.59	1.75
P/TBV Ratio	1.64	1.97	1.81	2.78	2.38	3.63
P/FCF Ratio	3.33	4.18	8.89	4.36	4.05	5.74
P/OCF Ratio	2.77	3.31	4.51	3.95	3.59	4.95
EV/Sales Ratio	0.15	0.14	0.11	0.15	0.16	0.22
EV/EBITDA Ratio	4.62	7.50	5.59	6.13	5.54	8.54
EV/EBIT Ratio	17.47	12.60	8.04	7.68	6.82	11.88
EV/FCF Ratio	6.31	6.14	10.23	5.38	5.41	8.07
Debt / Equity Ratio	0.75	0.74	0.62	0.38	0.42	0.59
Debt / EBITDA Ratio	2.38	2.25	1.72	0.83	0.81	1.42
Debt / FCF Ratio	3.25	3.26	4.97	1.01	1.06	1.95
Net Debt / Equity Ratio	0.69	0.62	0.43	0.17	0.28	0.53
Net Debt / EBITDA Ratio	4.21	3.31	1.87	0.52	0.74	1.83
Net Debt / FCF Ratio	2.98	2.71	3.43	0.46	0.72	1.73
Asset Turnover	3.38	3.58	4.12	4.89	4.35	3.71
Inventory Turnover	96.54	103.37	116.57	116.26	100.40	112.87
Quick Ratio	0.87	0.82	0.93	0.96	0.90	0.80
Current Ratio	0.97	0.98	1.08	1.08	1.05	0.94
Return on Equity (ROE)	6.05%	7.18%	11.14%	20.41%	13.17%	14.11%
Return on Assets (ROA)	1.77%	2.40%	3.65%	5.97%	6.56%	4.23%
Return on Invested Capital (ROIC)	3.23%	4.92%	9.45%	18.18%	16.66%	9.84%
Return on Capital Employed (ROCE)	4.90%	6.50%	9.90%	18.30%	21.00%	12.50%
Earnings Yield	7.77%	7.46%	9.66%	11.62%	7.77%	7.51%
FCF Yield	30.06%	23.95%	11.25%	22.93%	24.70%	17.42%
Dividend Yield	6.11%	5.21%	4.67%	3.44%	4.01%	4.13%
Payout Ratio	75.47%	64.52%	42.86%	24.83%	41.67%	43.59%
Buyback Yield / Dilution	-1.13%	-0.96%	0.23%	-0.29%	-0.56%	0.19%
Total Shareholder Return	4.98%	4.25%	4.90%	3.15%	3.45%	4.32%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.