Newmark Security plc (AIM:NWT)

Newmark Security Income Statement

Financials in millions GBP. Fiscal year is May - April.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	23.04	22.28	20.31	19.15	17.66
Revenue Growth (YoY)	3.41%	9.66%	6.11%	8.42%	-5.91%
Cost of Revenue	13.65	13.69	12.68	12.73	11.03
Gross Profit	9.39	8.59	7.64	6.42	6.63
Selling, General & Admin	8.46	7.84	7.31	7.51	6.55
Operating Expenses	8.46	7.81	7.35	7.51	6.55
Operating Income	0.93	0.77	0.28	-1.09	0.08
Interest Expense	-0.29	-0.39	-0.35	-0.22	-0.11
EBT Excluding Unusual Items	0.64	0.39	-0.06	-1.31	-0.03
Merger & Restructuring Charges	-	-	-	-0.12	-0.18
Other Unusual Items	-	-	-	-	0.06
Pretax Income	0.64	0.39	-0.06	-1.43	-0.15
Income Tax Expense	-0.02	0.25	-0.42	-0.63	-0.3
Earnings From Continuing Operations	0.66	0.13	0.35	-0.8	0.15
Net Income	0.66	0.13	0.35	-0.8	0.15
Net Income to Common	0.66	0.13	0.35	-0.8	0.15
Net Income Growth	394.03%	-62.04%	-	-	-86.60%
Shares Outstanding (Basic)	9	9	9	9	9
Shares Outstanding (Diluted)	10	10	10	9	9
Shares Change (YoY)	0.25%	3.82%	2.03%	-1.25%	0.53%
EPS (Basic)	0.07	0.01	0.04	-0.09	0.02
EPS (Diluted)	0.07	0.01	0.04	-0.09	0.01
EPS Growth	392.63%	-63.42%	-	-	-87.50%
Free Cash Flow	1.25	2.58	1.69	-1.22	0.1
Free Cash Flow Per Share	0.13	0.26	0.18	-0.13	0.01
Gross Margin	40.74%	38.54%	37.60%	33.53%	37.54%
Operating Margin	4.04%	3.47%	1.40%	-5.69%	0.48%
Profit Margin	2.87%	0.60%	1.74%	-4.20%	0.85%
Free Cash Flow Margin	5.41%	11.59%	8.31%	-6.38%	0.56%
EBITDA	2.42	1.07	0.51	-0.89	0.22
EBITDA Margin	10.50%	4.80%	2.50%	-4.62%	1.23%
D&A For EBITDA	1.49	0.3	0.22	0.21	0.13
EBIT	0.93	0.77	0.28	-1.09	0.08
EBIT Margin	4.04%	3.47%	1.40%	-5.69%	0.48%
Effective Tax Rate	-	65.46%	-	-	-

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.