Newmark Security Income Statement

Financials in millions GBP. Fiscal year is May - April.

Millions GBP. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Revenue	24.37	23.04	22.28	20.31	19.15	17.66
Revenue Growth (YoY)	10.08%	3.41%	9.66%	6.11%	8.42%	-5.91%
Cost of Revenue	14.32	13.65	13.69	12.68	12.73	11.03
Gross Profit	10.05	9.39	8.59	7.64	6.42	6.63
Selling, General & Admin	8.63	8.42	7.84	7.31	7.51	6.55
Operating Expenses	8.67	8.46	7.81	7.35	7.51	6.55
Operating Income	1.38	0.93	0.77	0.28	-1.09	0.08
Interest Expense	-0.27	-0.29	-0.39	-0.35	-0.22	-0.11
EBT Excluding Unusual Items	1.1	0.64	0.39	-0.06	-1.31	-0.03
Merger & Restructuring Charges	-0.1	-	-	-	-0.12	-0.18
Other Unusual Items	-	-	-	-	-	0.06
Pretax Income	1	0.64	0.39	-0.06	-1.43	-0.15
Income Tax Expense	-0.02	-0.02	0.25	-0.42	-0.63	-0.3
Earnings From Continuing Operations	1.02	0.66	0.13	0.35	-0.8	0.15
Net Income	1.02	0.66	0.13	0.35	-0.8	0.15
Net Income to Common	1.02	0.66	0.13	0.35	-0.8	0.15
Net Income Growth	-	394.03%	-62.04%	-	-	-86.60%
Shares Outstanding (Basic)	9	9	9	9	9	9
Shares Outstanding (Diluted)	10	10	10	10	9	9
Shares Change (YoY)	6.17%	0.21%	3.82%	2.03%	-1.25%	0.53%
EPS (Basic)	0.11	0.07	0.01	0.04	-0.09	0.02
EPS (Diluted)	0.10	0.07	0.01	0.04	-0.09	0.01
EPS Growth	-	392.63%	-63.42%	-	-	-87.50%
Free Cash Flow	1.16	1.25	2.58	1.69	-1.22	0.1
Free Cash Flow Per Share	0.12	0.13	0.26	0.18	-0.13	0.01
Gross Margin	41.24%	40.74%	38.54%	37.60%	33.53%	37.54%
Operating Margin	5.64%	4.04%	3.47%	1.40%	-5.69%	0.48%
Profit Margin	4.19%	2.87%	0.60%	1.74%	-4.20%	0.85%
Free Cash Flow Margin	4.78%	5.41%	11.59%	8.31%	-6.38%	0.56%
EBITDA	1.75	1.24	1.07	0.51	-0.89	0.22
EBITDA Margin	7.18%	5.37%	4.80%	2.50%	-4.62%	1.23%
D&A For EBITDA	0.37	0.31	0.3	0.22	0.21	0.13
EBIT	1.38	0.93	0.77	0.28	-1.09	0.08
EBIT Margin	5.64%	4.04%	3.47%	1.40%	-5.69%	0.48%
Effective Tax Rate	-	-	65.46%	-	-	-

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.