OHT Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	3.37	3.37	3.01	2.02	1.41
Revenue Growth (YoY)	11.95%	11.95%	48.63%	43.65%	-
Cost of Revenue	2.23	2.23	2.23	1.53	0.95
Gross Profit	1.14	1.14	0.78	0.5	0.46
Selling, General & Admin	3.84	3.84	3.48	1.87	1.62
Other Operating Expenses	-0.05	-0.05	-0.01	-	-
Operating Expenses	3.79	3.79	3.47	1.87	1.62
Operating Income	-2.65	-2.65	-2.69	-1.37	-1.16
Interest Expense	-0.07	-0.07	-0.21	-0.09	-0.07
Other Non Operating Income (Expenses)	-0.76	-0.76	-	-	-
Pretax Income	-3.48	-3.48	-2.9	-1.46	-1.23
Income Tax Expense	-0.07	-0.07	-0.06	-0.05	-0.06
Net Income	-3.41	-3.41	-2.84	-1.41	-1.17
Net Income to Common	-3.41	-3.41	-2.84	-1.41	-1.17
Shares Outstanding (Basic)	110	110	64	56	50
Shares Outstanding (Diluted)	110	110	64	56	50
Shares Change (YoY)	72.02%	72.02%	14.67%	11.66%	-
EPS (Basic)	-0.03	-0.03	-0.04	-0.03	-0.02
EPS (Diluted)	-0.03	-0.03	-0.04	-0.03	-0.02
Free Cash Flow	-3.3	-3.3	-2.5	-1.55	-0.86
Free Cash Flow Per Share	-0.03	-0.03	-0.04	-0.03	-0.02
Gross Margin	33.79%	33.79%	25.90%	24.65%	32.93%
Operating Margin	-78.65%	-78.65%	-89.36%	-67.49%	-82.19%
Profit Margin	-101.14%	-101.14%	-94.27%	-69.76%	-83.32%
Free Cash Flow Margin	-98.01%	-98.01%	-82.95%	-76.63%	-60.89%
EBITDA	-2.56	-2.56	-2.64	-1.33	-1.09
EBITDA Margin	-75.88%	-75.88%	-87.64%	-65.46%	-77.50%
D&A For EBITDA	0.09	0.09	0.05	0.04	0.07
EBIT	-2.65	-2.65	-2.69	-1.37	-1.16
EBIT Margin	-78.65%	-78.65%	-89.36%	-67.49%	-82.19%

Source: S&P Capital IQ. Standard template. Financial Sources.