Orosur Mining Inc. (AIM:OMI)

Orosur Mining Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Selling, General & Admin	2.58	2.62	2.03	1.87	1.79	1.21
Operating Expenses	3.89	3.86	3.98	2.01	2.82	2.28
Operating Income	-3.89	-3.86	-3.98	-2.01	-2.82	-2.28
Interest Expense	-0.02	-0.02	-0.02	-0.02	-0.02	-0.19
Currency Exchange Gain (Loss)	0.13	0.23	0.17	0.09	-0.19	0.11
Other Non Operating Income (Expenses)	0.62	0.74	0.04	0.19	1.59	0.65
EBT Excluding Unusual Items	-3.15	-2.92	-3.78	-1.74	-1.45	-1.71
Pretax Income	-3.15	-2.92	-3.78	-1.74	-1.45	-1.71
Earnings From Continuing Operations	-3.15	-2.92	-3.78	-1.74	-1.45	-1.71
Earnings From Discontinued Operations	12.65	12.85	0.4	-0.04	0.33	-0.17
Net Income	9.5	9.94	-3.38	-1.79	-1.11	-1.88
Net Income to Common	9.5	9.94	-3.38	-1.79	-1.11	-1.88
Shares Outstanding (Basic)	278	247	193	189	188	174
Shares Outstanding (Diluted)	278	247	193	189	188	174
Shares Change (YoY)	42.88%	28.08%	2.48%	0.06%	8.40%	13.33%
EPS (Basic)	0.03	0.04	-0.02	-0.01	-0.01	-0.01
EPS (Diluted)	0.03	0.04	-0.02	-0.01	-0.01	-0.01
Free Cash Flow	-4.42	-3.89	-2.88	-3.83	-7.53	-5.12
Free Cash Flow Per Share	-0.02	-0.02	-0.01	-0.02	-0.04	-0.03
EBITDA	-3.27	-3.25	-2.12	-2	-2.81	-2.28
D&A For EBITDA	0.62	0.62	1.86	0.01	0.01	0.01
EBIT	-3.89	-3.86	-3.98	-2.01	-2.82	-2.28

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.