One Media iP Group Plc (AIM: OMIP)
London
· Delayed Price · Currency is GBP · Price in GBX3.539
-0.111 (-3.04%)
Nov 20, 2024, 11:03 AM GMT+1
One Media iP Group Income Statement
Financials in millions GBP. Fiscal year is November - October.
Millions GBP. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '24 Apr 30, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | Oct '19 Oct 31, 2019 | 2018 - 2014 |
| Revenue | 5.39 | 5.36 | 5.13 | 4.39 | 4.01 | 3.51 | Upgrade
|
| Revenue Growth (YoY) | -1.66% | 4.57% | 16.84% | 9.59% | 14.15% | 29.84% | Upgrade
|
| Cost of Revenue | 1.87 | 1.87 | 1.8 | 1.61 | 1.55 | 1.76 | Upgrade
|
| Gross Profit | 3.51 | 3.49 | 3.33 | 2.78 | 2.46 | 1.75 | Upgrade
|
| Selling, General & Admin | 2.01 | 2.11 | 1.6 | 1.04 | 0.92 | 0.87 | Upgrade
|
| Operating Expenses | 3.03 | 3.03 | 2.41 | 1.72 | 1.5 | 1.02 | Upgrade
|
| Operating Income | 0.48 | 0.46 | 0.91 | 1.06 | 0.95 | 0.74 | Upgrade
|
| Interest Expense | -0.14 | -0.14 | -0.38 | -0.18 | -0.22 | -0.19 | Upgrade
|
| Interest & Investment Income | - | - | - | 0 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.03 | 0.03 | -0.06 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 0.3 | 0.29 | 0.56 | 0.81 | 0.73 | 0.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.09 | - | - | Upgrade
|
| Pretax Income | 0.3 | 0.29 | 0.56 | 0.72 | 0.73 | 0.55 | Upgrade
|
| Income Tax Expense | 0.18 | 0.18 | 0.13 | 0.18 | 0.1 | 0.09 | Upgrade
|
| Earnings From Continuing Operations | 0.12 | 0.1 | 0.44 | 0.54 | 0.63 | 0.46 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0.04 | 0.02 | - | - | - | Upgrade
|
| Net Income | 0.16 | 0.14 | 0.46 | 0.54 | 0.63 | 0.46 | Upgrade
|
| Net Income to Common | 0.16 | 0.14 | 0.46 | 0.54 | 0.63 | 0.46 | Upgrade
|
| Net Income Growth | -24.87% | -69.13% | -14.97% | -13.59% | 37.46% | 13.19% | Upgrade
|
| Shares Outstanding (Basic) | 222 | 222 | 222 | 222 | 149 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 261 | 261 | 268 | 268 | 189 | 173 | Upgrade
|
| Shares Change (YoY) | -2.50% | -2.50% | 0.06% | 41.56% | 9.13% | 72.01% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | -22.96% | -68.36% | -13.55% | -39.39% | 26.97% | -35.02% | Upgrade
|
| Free Cash Flow | 1.54 | 1.83 | 1.57 | 1.17 | 0.93 | 1.24 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | Upgrade
|
| Dividend Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | -50.00% | - | - | Upgrade
|
| Gross Margin | 65.20% | 65.15% | 64.84% | 63.34% | 61.40% | 49.94% | Upgrade
|
| Operating Margin | 8.90% | 8.59% | 17.84% | 24.22% | 23.83% | 20.99% | Upgrade
|
| Profit Margin | 2.98% | 2.66% | 9.03% | 12.41% | 15.73% | 13.07% | Upgrade
|
| Free Cash Flow Margin | 28.56% | 34.11% | 30.63% | 26.73% | 23.23% | 35.43% | Upgrade
|
| EBITDA | 1.44 | 1.32 | 1.73 | 1.67 | 1.48 | 1.08 | Upgrade
|
| EBITDA Margin | 26.74% | 24.63% | 33.63% | 37.95% | 37.04% | 30.69% | Upgrade
|
| D&A For EBITDA | 0.96 | 0.86 | 0.81 | 0.6 | 0.53 | 0.34 | Upgrade
|
| EBIT | 0.48 | 0.46 | 0.91 | 1.06 | 0.95 | 0.74 | Upgrade
|
| EBIT Margin | 8.89% | 8.59% | 17.84% | 24.22% | 23.83% | 20.99% | Upgrade
|
| Effective Tax Rate | 59.23% | 63.76% | 22.39% | 24.45% | 14.15% | 16.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.