Pulsar Helium Balance Sheet

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022
Cash & Equivalents	2.41	1.13	1.23	1.21	0.09
Cash & Short-Term Investments	2.41	1.13	1.23	1.21	0.09
Cash Growth	-36.11%	-8.36%	1.92%	1209.12%	-
Accounts Receivable	0.01	0.01	0	0.02	0
Other Current Assets	0.19	0.18	0.11	0.11	0.01
Total Current Assets	2.62	1.32	1.35	1.34	0.11
Net Property, Plant & Equipment	0.41	0.43	0.24	-	-
Other Long-Term Assets	1.14	0.68	0.36	0.35	0.14
Total Assets	4.17	2.42	1.94	1.68	0.25
Accounts Payable	0.8	0.86	1.18	0.35	0.16
Short-Term Debt	-	-	-	-	0.12
Other Current Liabilities	0.49	1.75	3.8	-	-
Total Current Liabilities	1.29	2.61	4.98	0.35	0.28
Other Long-Term Liabilities	0.22	-	-	0.73	-
Total Long-Term Liabilities	0.22	-	-	0.73	-
Total Liabilities	1.51	2.61	4.98	1.08	0.28
Common Stock	38.58	29.16	16.36	3.35	0.47
Additional Paid-in Capital	3.99	3.45	3.76	0.07	-
Retained Earnings	-39.92	-32.8	-23.15	-2.81	-0.5
Shareholders' Equity	2.66	-0.19	-3.03	0.61	-0.03
Total Liabilities & Equity	4.17	2.42	1.94	1.68	0.25
Total Debt	-	0	0	0	0.12
Net Cash (Debt)	2.41	1.13	1.23	1.21	-0.03
Net Cash Growth	113.96%	-8.36%	1.92%	-	-
Net Cash Per Share	0.02	0.01	0.01	-	-
Book Value	2.66	-0.19	-3.03	0.61	-0.03
Book Value Per Share	0.02	-0.00	-0.03	-	-
Tangible Book Value	2.66	-0.19	-3.03	0.61	-0.03
Tangible Book Value Per Share	0.02	-0.00	-0.03	-	-

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.