Proton Motor Power Systems Plc (AIM:PPS)

AIM:PPS Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1.82	2.12	2.09	2.77	1.89	0.77
Revenue Growth (YoY)	-10.80%	1.63%	-24.65%	46.38%	146.16%	-6.45%
Cost of Revenue	1.51	1.65	2.09	2.35	1.98	1.19
Gross Profit	0.31	0.47	-0	0.43	-0.08	-0.42
Selling, General & Admin	12.92	12.83	11.02	10.02	7.51	6.96
Other Operating Expenses	-3.04	-2.07	-0.6	-0.5	-0.49	-0.27
Operating Expenses	9.96	10.84	10.45	9.55	7.05	6.73
Operating Income	-9.65	-10.37	-10.45	-9.12	-7.13	-7.15
Interest Expense	-5.94	-6.35	-3.63	-1.5	-5.19	-4.5
Interest & Investment Income	-	-	-	0	0	0
Currency Exchange Gain (Loss)	1.16	2.19	-4.82	4.72	-3.45	3.84
Other Non Operating Income (Expenses)	-0	-0	-	-	-386.87	-183.9
EBT Excluding Unusual Items	-14.44	-14.53	-18.9	-5.9	-402.63	-191.7
Other Unusual Items	-	-	-	320.91	-	-
Pretax Income	-14.44	-14.53	-18.9	315.01	-402.63	-191.7
Net Income	-14.44	-14.53	-18.9	315.01	-402.63	-191.7
Net Income to Common	-14.44	-14.53	-18.9	315.01	-402.63	-191.7
Shares Outstanding (Basic)	1,576	1,556	1,551	1,541	1,413	1,300
Shares Outstanding (Diluted)	1,576	1,572	1,569	1,562	1,413	1,300
Shares Change (YoY)	1.59%	0.21%	0.41%	10.58%	8.70%	1.34%
EPS (Basic)	-0.01	-0.01	-0.01	0.20	-0.29	-0.15
EPS (Diluted)	-0.01	-0.01	-0.01	0.20	-0.29	-0.15
Free Cash Flow	-12.75	-11.94	-9.84	-9.36	-5.1	-7.02
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.00	-0.01
Gross Margin	17.17%	22.05%	-0.05%	15.34%	-4.38%	-54.10%
Operating Margin	-531.21%	-488.60%	-500.67%	-329.16%	-376.55%	-929.78%
Profit Margin	-794.55%	-684.64%	-905.36%	11368.24%	-21269.57%	-24928.87%
Free Cash Flow Margin	-701.71%	-562.72%	-471.02%	-337.75%	-269.20%	-912.48%
EBITDA	-9.13	-9.81	-9.99	-8.68	-6.75	-6.87
D&A For EBITDA	0.52	0.56	0.47	0.45	0.38	0.28
EBIT	-9.65	-10.37	-10.45	-9.12	-7.13	-7.15

Source: S&P Global Market Intelligence. Standard template. Financial Sources.