Pulsar Group plc (AIM:PULS)
43.50
-0.34 (-0.77%)
Jul 28, 2025, 4:35 PM GMT+1
Pulsar Group Income Statement
Financials in millions GBP. Fiscal year is December - November.
Millions GBP. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2016 - 2020 |
61.27 | 62 | 62.4 | 65.71 | 33.3 | 19.07 | Upgrade | |
Revenue Growth (YoY) | -1.09% | -0.65% | -5.03% | 97.35% | 74.60% | 42.01% | Upgrade |
Cost of Revenue | 17.5 | 16.89 | 16.34 | 15.92 | 8.24 | 5.31 | Upgrade |
Gross Profit | 43.77 | 45.11 | 46.06 | 49.8 | 25.05 | 13.76 | Upgrade |
Selling, General & Admin | 33.91 | 35.83 | 38.8 | 47.47 | 25.58 | 13.07 | Upgrade |
Operating Expenses | 42.85 | 43.98 | 47.47 | 55.53 | 30.2 | 16.49 | Upgrade |
Operating Income | 0.92 | 1.13 | -1.41 | -5.74 | -5.14 | -2.74 | Upgrade |
Interest Expense | -0.84 | -0.58 | -0.25 | -0.3 | -0.35 | -0.38 | Upgrade |
Interest & Investment Income | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade |
Earnings From Equity Investments | -0.03 | -0.13 | -0.2 | -0.25 | -0.23 | -0.16 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | 0.01 | - | Upgrade |
EBT Excluding Unusual Items | 0.07 | 0.43 | -1.85 | -6.27 | -5.7 | -3.27 | Upgrade |
Merger & Restructuring Charges | -6.1 | -6.1 | -7.23 | -3.72 | -3.79 | -2.48 | Upgrade |
Gain (Loss) on Sale of Investments | 1.46 | 1.46 | - | - | - | - | Upgrade |
Other Unusual Items | -2.5 | -2.46 | -1.76 | 2.5 | -0.06 | - | Upgrade |
Pretax Income | -7.07 | -6.67 | -10.83 | -7.49 | -9.56 | -5.75 | Upgrade |
Income Tax Expense | 0.14 | -0.1 | -2.93 | -3.3 | -0.84 | -0.66 | Upgrade |
Earnings From Continuing Operations | -7.21 | -6.57 | -7.9 | -4.19 | -8.72 | -5.09 | Upgrade |
Net Income | -7.21 | -6.57 | -7.9 | -4.19 | -8.72 | -5.09 | Upgrade |
Net Income to Common | -7.21 | -6.57 | -7.9 | -4.19 | -8.72 | -5.09 | Upgrade |
Shares Outstanding (Basic) | 132 | 128 | 128 | 128 | 96 | 72 | Upgrade |
Shares Outstanding (Diluted) | 132 | 128 | 128 | 128 | 96 | 72 | Upgrade |
Shares Change (YoY) | 3.07% | - | 0.04% | 32.63% | 33.33% | 15.05% | Upgrade |
EPS (Basic) | -0.05 | -0.05 | -0.06 | -0.03 | -0.09 | -0.07 | Upgrade |
EPS (Diluted) | -0.05 | -0.05 | -0.06 | -0.03 | -0.09 | -0.07 | Upgrade |
Free Cash Flow | 2.35 | -0.46 | 8.05 | 1.96 | -2.49 | 2.13 | Upgrade |
Free Cash Flow Per Share | 0.02 | -0.00 | 0.06 | 0.01 | -0.03 | 0.03 | Upgrade |
Gross Margin | 71.45% | 72.76% | 73.81% | 75.78% | 75.24% | 72.13% | Upgrade |
Operating Margin | 1.51% | 1.82% | -2.25% | -8.73% | -15.45% | -14.35% | Upgrade |
Profit Margin | -11.77% | -10.60% | -12.66% | -6.38% | -26.17% | -26.67% | Upgrade |
Free Cash Flow Margin | 3.84% | -0.74% | 12.90% | 2.98% | -7.46% | 11.17% | Upgrade |
EBITDA | 2.25 | 2.46 | 0.17 | -3.89 | -4.28 | -2.1 | Upgrade |
EBITDA Margin | 3.67% | 3.97% | 0.27% | -5.92% | -12.86% | -11.00% | Upgrade |
D&A For EBITDA | 1.33 | 1.33 | 1.58 | 1.85 | 0.86 | 0.64 | Upgrade |
EBIT | 0.92 | 1.13 | -1.41 | -5.74 | -5.14 | -2.74 | Upgrade |
EBIT Margin | 1.51% | 1.82% | -2.25% | -8.73% | -15.45% | -14.35% | Upgrade |
Updated Jul 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.