Pulsar Group plc (AIM: PULS)
London
· Delayed Price · Currency is GBP · Price in GBX71.00
-1.50 (-2.07%)
Sep 10, 2024, 8:00 AM GMT+1
Pulsar Group Income Statement
Financials in millions GBP. Fiscal year is December - November.
Millions GBP. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | Nov '19 Nov 30, 2019 | 2018 - 2014 |
| Revenue | 61.94 | 62.4 | 65.71 | 33.3 | 19.07 | 13.43 | Upgrade
|
| Revenue Growth (YoY) | -3.60% | -5.03% | 97.35% | 74.60% | 42.01% | 51.09% | Upgrade
|
| Cost of Revenue | 17.16 | 16.34 | 15.92 | 8.24 | 5.31 | 3.4 | Upgrade
|
| Gross Profit | 44.78 | 46.06 | 49.8 | 25.05 | 13.76 | 10.03 | Upgrade
|
| Selling, General & Admin | 36.45 | 38.8 | 47.47 | 25.58 | 13.07 | 9.23 | Upgrade
|
| Operating Expenses | 44.75 | 47.47 | 55.53 | 30.2 | 16.49 | 11.16 | Upgrade
|
| Operating Income | 0.03 | -1.41 | -5.74 | -5.14 | -2.74 | -1.12 | Upgrade
|
| Interest Expense | -0.28 | -0.25 | -0.3 | -0.35 | -0.38 | -0.1 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | Upgrade
|
| Earnings From Equity Investments | -0.18 | -0.2 | -0.25 | -0.23 | -0.16 | -0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.01 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -0.41 | -1.85 | -6.27 | -5.7 | -3.27 | -1.42 | Upgrade
|
| Merger & Restructuring Charges | -7.23 | -7.23 | -3.72 | -3.79 | -2.48 | -0.53 | Upgrade
|
| Other Unusual Items | -1.52 | -1.76 | 2.5 | -0.06 | - | -0.95 | Upgrade
|
| Pretax Income | -9.17 | -10.83 | -7.49 | -9.56 | -5.75 | -2.89 | Upgrade
|
| Income Tax Expense | -2.64 | -2.93 | -3.3 | -0.84 | -0.66 | -0.73 | Upgrade
|
| Earnings From Continuing Operations | -6.53 | -7.9 | -4.19 | -8.72 | -5.09 | -2.16 | Upgrade
|
| Net Income | -6.53 | -7.9 | -4.19 | -8.72 | -5.09 | -2.16 | Upgrade
|
| Net Income to Common | -6.53 | -7.9 | -4.19 | -8.72 | -5.09 | -2.16 | Upgrade
|
| Shares Outstanding (Basic) | 128 | 128 | 128 | 96 | 72 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 128 | 128 | 96 | 72 | 63 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.04% | 32.63% | 33.33% | 15.05% | 37.82% | Upgrade
|
| EPS (Basic) | -0.05 | -0.06 | -0.03 | -0.09 | -0.07 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.06 | -0.03 | -0.09 | -0.07 | -0.03 | Upgrade
|
| Free Cash Flow | 3.96 | 8.05 | 1.96 | -2.49 | 2.13 | -4.48 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.06 | 0.02 | -0.03 | 0.03 | -0.07 | Upgrade
|
| Gross Margin | 72.30% | 73.81% | 75.78% | 75.24% | 72.13% | 74.72% | Upgrade
|
| Operating Margin | 0.05% | -2.25% | -8.73% | -15.45% | -14.35% | -8.35% | Upgrade
|
| Profit Margin | -10.54% | -12.66% | -6.38% | -26.17% | -26.67% | -16.08% | Upgrade
|
| Free Cash Flow Margin | 6.39% | 12.90% | 2.98% | -7.46% | 11.17% | -33.38% | Upgrade
|
| EBITDA | 1.14 | 0.17 | -3.89 | -4.28 | -2.1 | -0.49 | Upgrade
|
| EBITDA Margin | 1.85% | 0.27% | -5.92% | -12.86% | -11.00% | -3.63% | Upgrade
|
| D&A For EBITDA | 1.11 | 1.58 | 1.85 | 0.86 | 0.64 | 0.63 | Upgrade
|
| EBIT | 0.03 | -1.41 | -5.74 | -5.14 | -2.74 | -1.12 | Upgrade
|
| EBIT Margin | 0.05% | -2.25% | -8.73% | -15.45% | -14.35% | -8.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.