Quantum Base Holdings Income Statement

Financials in millions GBP. Fiscal year is May - April.

Millions GBP. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Revenue	0.28	0.02	-	-	-
Gross Profit	0.27	0.02	-	-	-
Selling, General & Admin	4.23	5.18	1.46	0.52	0.36
Other Operating Expenses	-0.11	-0.11	-0.01	-	-0.05
Operating Expenses	4.21	5.07	1.45	0.52	0.31
Operating Income	-3.94	-5.05	-1.45	-0.52	-0.31
Interest & Investment Income	0.01	0	0.01	0	-
EBT Excluding Unusual Items	-3.93	-5.05	-1.45	-0.52	-0.31
Asset Writedown	-0.07	-0.07	-	-	-
Pretax Income	-4	-5.12	-1.45	-0.52	-0.31
Income Tax Expense	-0.37	-0.28	-0.2	-0.08	-0.02
Net Income	-3.63	-4.84	-1.25	-0.43	-0.29
Net Income to Common	-3.63	-4.84	-1.25	-0.43	-0.29
Shares Outstanding (Basic)	52	37	31	0	0
Shares Outstanding (Diluted)	52	37	31	0	0
Shares Change (YoY)	15498.53%	16.94%	10891.71%	6.60%	-
EPS (Basic)	-0.07	-0.13	-0.04	-1.52	-1.06
EPS (Diluted)	-0.07	-0.13	-0.04	-1.52	-1.06
Free Cash Flow	-2.95	-2.24	-0.67	-0.45	-0.18
Free Cash Flow Per Share	-0.06	-0.06	-0.02	-1.56	-0.66
Gross Margin	96.76%	100.00%	-	-	-
Operating Margin	-1417.63%	-28050.00%	-	-	-
Profit Margin	-1306.84%	-26888.89%	-	-	-
Free Cash Flow Margin	-1061.87%	-12416.67%	-	-	-
EBITDA	-3.8	-4.99	-1.4	-0.51	-0.3
D&A For EBITDA	0.14	0.06	0.06	0	0
EBIT	-3.94	-5.05	-1.45	-0.52	-0.31

Source: S&P Global Market Intelligence. Standard template. Financial Sources.