Richmond Hill Resources PLC (AIM:RHR)

Richmond Hill Resources Cash Flow Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Dec 31, 2021
Net Income	-1	-5.25	-0.64	-0.81	-1.34
Asset Writedown & Restructuring Costs	-	3.68	-	-	-
Stock-Based Compensation	0.02	0.36	0	0	0.44
Provision & Write-off of Bad Debts	-	0.17	0.08	-	-
Other Operating Activities	0.01	0.47	0	0.03	0.19
Change in Accounts Receivable	0.01	0.02	-0.04	0.05	-0.17
Change in Inventory	-	-0.06	0.16	0.02	-0.1
Change in Accounts Payable	0.51	0.17	0.35	0.31	-0.11
Operating Cash Flow	-0.45	-0.45	-0.09	-0.4	-1.08
Other Investing Activities	-0.41	-	-	-	-0.03
Investing Cash Flow	-0.41	-	-	-	-0.03
Short-Term Debt Issued	0.01	0.02	-	-	-
Long-Term Debt Issued	-	-	-	-	0.01
Total Debt Issued	0.01	0.02	-	0.04	0.01
Long-Term Debt Repaid	-0.03	-	-	-	-0.07
Net Debt Issued (Repaid)	-0.02	0.02	-	0.04	-0.06
Issuance of Common Stock	0.63	0.11	0.06	0.18	1.42
Other Financing Activities	-0.13	0.75	-0.01	-0.01	-0.13
Financing Cash Flow	0.49	0.87	0.06	0.21	1.22
Foreign Exchange Rate Adjustments	0.01	-0.02	0.01	-0.06	0.01
Net Cash Flow	-0.36	0.4	-0.02	-0.25	0.12
Cash Interest Paid	-	0	-	-	-
Levered Free Cash Flow	0.22	0.14	0.15	-	-0.68
Unlevered Free Cash Flow	0.23	0.14	0.15	-	-0.67
Change in Working Capital	0.51	0.12	0.47	0.38	-0.38

Source: S&P Global Market Intelligence. Standard template. Financial Sources.