Microlise Group plc (AIM: SAAS)
London
· Delayed Price · Currency is GBP · Price in GBX103.00
+1.50 (1.48%)
Dec 20, 2024, 11:20 AM GMT+1
Microlise Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 76.95 | 71.72 | 63.21 | 58.78 | 56.96 | 50 | Upgrade
|
| Revenue Growth (YoY) | 15.84% | 13.45% | 7.54% | 3.19% | 13.92% | 13.77% | Upgrade
|
| Cost of Revenue | 28.26 | 28.13 | 25.58 | 25.13 | 24.13 | 21.56 | Upgrade
|
| Gross Profit | 48.69 | 43.58 | 37.63 | 33.65 | 32.83 | 28.44 | Upgrade
|
| Selling, General & Admin | 47.85 | 41.93 | 36.12 | 31.5 | 30.49 | 27.63 | Upgrade
|
| Other Operating Expenses | -0.98 | -0.97 | -0.88 | - | -0.74 | - | Upgrade
|
| Operating Expenses | 46.87 | 40.96 | 35.25 | 31.5 | 29.75 | 27.63 | Upgrade
|
| Operating Income | 1.82 | 2.63 | 2.39 | 2.15 | 3.07 | 0.81 | Upgrade
|
| Interest Expense | -0.32 | -0.33 | -0.31 | -0.6 | -0.64 | -0.71 | Upgrade
|
| Interest & Investment Income | 0.43 | 0.36 | 0.05 | 0.05 | - | 0.29 | Upgrade
|
| Earnings From Equity Investments | -0.24 | 0.23 | -0.48 | -0.09 | -0.21 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 1.69 | 2.88 | 1.64 | 1.51 | 2.23 | 0.31 | Upgrade
|
| Merger & Restructuring Charges | -0.37 | -0.37 | -0.2 | - | - | -0.14 | Upgrade
|
| Other Unusual Items | - | - | - | -1.51 | - | 0.54 | Upgrade
|
| Pretax Income | 1.32 | 2.51 | 1.44 | -0 | 2.23 | 0.71 | Upgrade
|
| Income Tax Expense | 0.96 | 0.93 | 0.09 | 1.48 | 1.11 | -0.72 | Upgrade
|
| Net Income | 0.36 | 1.58 | 1.35 | -1.48 | 1.12 | 1.43 | Upgrade
|
| Net Income to Common | 0.36 | 1.58 | 1.35 | -1.48 | 1.12 | 1.43 | Upgrade
|
| Net Income Growth | -75.89% | 16.48% | - | - | -21.34% | - | Upgrade
|
| Shares Outstanding (Basic) | 116 | 116 | 116 | 106 | 102 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 116 | 116 | 106 | 102 | 0 | Upgrade
|
| Shares Change (YoY) | 0.49% | -0.01% | 9.26% | 4.01% | 125871.81% | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | 0.01 | -0.01 | 0.01 | 17.62 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | 0.01 | -0.01 | 0.01 | 17.62 | Upgrade
|
| EPS Growth | -75.90% | 16.48% | - | - | -99.94% | - | Upgrade
|
| Free Cash Flow | 7.1 | 6.57 | 8.71 | 5.53 | 5.94 | 9.5 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.06 | 0.07 | 0.05 | 0.06 | 117.11 | Upgrade
|
| Dividend Per Share | 0.023 | 0.017 | - | - | - | - | Upgrade
|
| Gross Margin | 63.27% | 60.77% | 59.54% | 57.25% | 57.63% | 56.88% | Upgrade
|
| Operating Margin | 2.36% | 3.67% | 3.77% | 3.67% | 5.40% | 1.61% | Upgrade
|
| Profit Margin | 0.47% | 2.20% | 2.14% | -2.52% | 1.97% | 2.86% | Upgrade
|
| Free Cash Flow Margin | 9.23% | 9.16% | 13.77% | 9.41% | 10.43% | 19.00% | Upgrade
|
| EBITDA | 5.24 | 5.55 | 5.02 | 4.71 | 7.52 | 3.38 | Upgrade
|
| EBITDA Margin | 6.81% | 7.74% | 7.94% | 8.02% | 13.21% | 6.76% | Upgrade
|
| D&A For EBITDA | 3.43 | 2.92 | 2.64 | 2.56 | 4.45 | 2.58 | Upgrade
|
| EBIT | 1.82 | 2.63 | 2.39 | 2.15 | 3.07 | 0.81 | Upgrade
|
| EBIT Margin | 2.36% | 3.67% | 3.77% | 3.67% | 5.40% | 1.61% | Upgrade
|
| Effective Tax Rate | 72.80% | 37.14% | 5.98% | - | 49.64% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.