Science Group plc (AIM:SAG)
London
· Delayed Price · Currency is GBP · Price in GBX 439.00
+2.00 (0.46%)
Mar 28, 2025, 11:48 AM GMT+1
Science Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 110.67 | 113.34 | 86.3 | 81.22 | 73.66 | Upgrade
|
| Revenue Growth (YoY) | -2.36% | 31.33% | 6.26% | 10.25% | 28.68% | Upgrade
|
| Cost of Revenue | 65.49 | 67.09 | 47.95 | 45.86 | 43.86 | Upgrade
|
| Gross Profit | 45.18 | 46.25 | 38.35 | 35.36 | 29.8 | Upgrade
|
| Selling, General & Admin | 30.3 | 37.94 | 27.26 | 22.72 | 22.67 | Upgrade
|
| Operating Expenses | 30.3 | 37.94 | 27.26 | 22.72 | 22.67 | Upgrade
|
| Operating Income | 14.88 | 8.31 | 11.1 | 12.64 | 7.13 | Upgrade
|
| Interest Expense | -0.97 | -0.94 | -0.71 | -0.67 | -0.75 | Upgrade
|
| Interest & Investment Income | 0.83 | 0.62 | 0.29 | 0.02 | 0.01 | Upgrade
|
| Earnings From Equity Investments | - | -0.17 | 0.6 | -1.06 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.21 | -0.18 | -0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | 14.74 | 7.62 | 11.1 | 10.93 | 6.39 | Upgrade
|
| Pretax Income | 14.74 | 7.62 | 11.1 | 10.93 | 6.39 | Upgrade
|
| Income Tax Expense | 2.72 | 2.1 | 0.54 | 1.37 | -0.65 | Upgrade
|
| Earnings From Continuing Operations | 12.02 | 5.52 | 10.56 | 9.56 | 7.04 | Upgrade
|
| Net Income | 12.02 | 5.52 | 10.56 | 9.56 | 7.04 | Upgrade
|
| Net Income to Common | 12.02 | 5.52 | 10.56 | 9.56 | 7.04 | Upgrade
|
| Net Income Growth | 117.60% | -47.66% | 10.40% | 35.83% | - | Upgrade
|
| Shares Outstanding (Basic) | 45 | 46 | 46 | 43 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 47 | 44 | 42 | Upgrade
|
| Shares Change (YoY) | 0.22% | -1.29% | 6.12% | 4.42% | 3.59% | Upgrade
|
| EPS (Basic) | 0.26 | 0.12 | 0.23 | 0.22 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.12 | 0.23 | 0.22 | 0.17 | Upgrade
|
| EPS Growth | 116.67% | -46.90% | 4.15% | 29.94% | - | Upgrade
|
| Free Cash Flow | 18.48 | 7.83 | 15.18 | 13.47 | 17.54 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.17 | 0.32 | 0.30 | 0.41 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | 0.050 | 0.050 | 0.060 | Upgrade
|
| Dividend Growth | - | 60.00% | - | -16.67% | - | Upgrade
|
| Gross Margin | 40.82% | 40.81% | 44.44% | 43.54% | 40.46% | Upgrade
|
| Operating Margin | 13.45% | 7.33% | 12.86% | 15.57% | 9.68% | Upgrade
|
| Profit Margin | 10.86% | 4.87% | 12.23% | 11.77% | 9.56% | Upgrade
|
| Free Cash Flow Margin | 16.70% | 6.91% | 17.59% | 16.59% | 23.82% | Upgrade
|
| EBITDA | 19.8 | 13.95 | 15.52 | 16.25 | 10.54 | Upgrade
|
| EBITDA Margin | 17.89% | 12.31% | 17.98% | 20.01% | 14.31% | Upgrade
|
| D&A For EBITDA | 4.92 | 5.64 | 4.42 | 3.61 | 3.41 | Upgrade
|
| EBIT | 14.88 | 8.31 | 11.1 | 12.64 | 7.13 | Upgrade
|
| EBIT Margin | 13.45% | 7.33% | 12.86% | 15.57% | 9.68% | Upgrade
|
| Effective Tax Rate | 18.45% | 27.50% | 4.88% | 12.50% | - | Upgrade
|
Updated Jul 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.