Science Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Revenue	114.15	110.67	113.34	86.3	81.22	73.66	Upgrade
Revenue Growth (YoY)	2.90%	-2.36%	31.33%	6.26%	10.25%	28.68%	Upgrade
Cost of Revenue	68.88	65.49	67.09	47.95	45.86	43.86	Upgrade
Gross Profit	45.27	45.18	46.25	38.35	35.36	29.8	Upgrade
Selling, General & Admin	30.01	30.3	37.94	27.26	22.72	22.67	Upgrade
Operating Expenses	30.01	30.3	37.94	27.26	22.72	22.67	Upgrade
Operating Income	15.26	14.88	8.31	11.1	12.64	7.13	Upgrade
Interest Expense	-1.33	-0.97	-1.21	-0.71	-0.67	-0.75	Upgrade
Interest & Investment Income	0.83	0.83	0.62	0.29	0.02	0.01	Upgrade
Earnings From Equity Investments	-	-	-0.17	0.6	-1.06	-	Upgrade
Other Non Operating Income (Expenses)	0.59	-	0.06	-0.18	-0.01	-	Upgrade
EBT Excluding Unusual Items	15.34	14.74	7.62	11.1	10.93	6.39	Upgrade
Gain (Loss) on Sale of Investments	24.04	-	-	-	-	-	Upgrade
Pretax Income	39.38	14.74	7.62	11.1	10.93	6.39	Upgrade
Income Tax Expense	8.59	2.72	2.1	0.54	1.37	-0.65	Upgrade
Earnings From Continuing Operations	30.79	12.02	5.52	10.56	9.56	7.04	Upgrade
Net Income	30.79	12.02	5.52	10.56	9.56	7.04	Upgrade
Net Income to Common	30.79	12.02	5.52	10.56	9.56	7.04	Upgrade
Net Income Growth	410.07%	117.60%	-47.66%	10.40%	35.83%	-	Upgrade
Shares Outstanding (Basic)	45	45	46	46	43	42	Upgrade
Shares Outstanding (Diluted)	46	46	46	47	44	42	Upgrade
Shares Change (YoY)	0.31%	0.22%	-1.29%	6.12%	4.42%	3.59%	Upgrade
EPS (Basic)	0.69	0.26	0.12	0.23	0.22	0.17	Upgrade
EPS (Diluted)	0.67	0.26	0.12	0.23	0.22	0.17	Upgrade
EPS Growth	406.91%	116.67%	-46.90%	4.15%	29.94%	-	Upgrade
Free Cash Flow	30.15	18.48	7.83	15.18	13.47	17.54	Upgrade
Free Cash Flow Per Share	0.66	0.40	0.17	0.32	0.30	0.41	Upgrade
Dividend Per Share	0.080	0.080	0.080	0.050	0.050	0.060	Upgrade
Dividend Growth	-	-	60.00%	-	-16.67%	-	Upgrade
Gross Margin	39.66%	40.82%	40.81%	44.44%	43.54%	40.46%	Upgrade
Operating Margin	13.37%	13.45%	7.33%	12.86%	15.57%	9.68%	Upgrade
Profit Margin	26.97%	10.86%	4.87%	12.23%	11.77%	9.56%	Upgrade
Free Cash Flow Margin	26.41%	16.70%	6.91%	17.59%	16.59%	23.82%	Upgrade
EBITDA	19.96	19.8	13.95	15.52	16.25	10.54	Upgrade
EBITDA Margin	17.49%	17.89%	12.31%	17.98%	20.01%	14.31%	Upgrade
D&A For EBITDA	4.71	4.92	5.64	4.42	3.61	3.41	Upgrade
EBIT	15.26	14.88	8.31	11.1	12.64	7.13	Upgrade
EBIT Margin	13.37%	13.45%	7.33%	12.86%	15.57%	9.68%	Upgrade
Effective Tax Rate	21.82%	18.45%	27.50%	4.88%	12.50%	-	Upgrade

Updated Jul 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.