Science Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	215	236	203	178	179	208
Market Cap Growth	10.20%	16.55%	13.73%	-0.64%	-13.59%	80.21%
Enterprise Value	157	170	180	166	158	196
Last Close Price	5.20	5.47	4.45	3.78	3.77	4.28
PE Ratio	7.07	7.10	16.86	32.26	16.99	21.71
Forward PE	12.29	14.49	12.95	11.92	14.51	18.14
PS Ratio	1.93	2.12	1.83	1.57	2.08	2.56
PB Ratio	2.08	2.29	2.41	2.27	2.29	3.13
P/TBV Ratio	3.19	3.50	4.65	5.30	3.42	5.38
P/FCF Ratio	9.30	10.21	10.97	22.75	11.82	15.41
P/OCF Ratio	9.29	10.20	10.97	22.52	11.74	14.81
EV/Sales Ratio	1.40	1.52	1.63	1.47	1.83	2.42
EV/EBITDA Ratio	7.01	7.89	9.11	11.93	10.18	12.09
EV/EBIT Ratio	9.28	10.05	12.12	20.02	14.23	15.54
EV/FCF Ratio	6.77	7.34	9.76	21.25	10.40	14.58
Debt / Equity Ratio	0.14	0.14	0.18	0.22	0.21	0.26
Debt / EBITDA Ratio	0.64	0.64	0.75	1.13	0.98	0.99
Debt / FCF Ratio	0.62	0.62	0.84	2.16	1.06	1.25
Net Debt / Equity Ratio	-0.56	-0.56	-0.28	-0.18	-0.35	-0.26
Net Debt / EBITDA Ratio	-2.71	-2.71	-1.16	-1.01	-1.78	-1.07
Net Debt / FCF Ratio	-2.52	-2.52	-1.25	-1.79	-1.82	-1.29
Asset Turnover	0.73	0.73	0.81	0.87	0.71	0.78
Inventory Turnover	59.50	59.50	52.41	35.23	19.45	24.68
Quick Ratio	2.22	2.22	1.66	1.52	1.63	1.38
Current Ratio	2.38	2.38	1.86	1.66	1.85	1.58
Return on Equity (ROE)	35.52%	35.52%	14.81%	7.06%	14.61%	17.76%
Return on Assets (ROA)	6.93%	6.93%	6.79%	4.00%	5.70%	7.60%
Return on Invested Capital (ROIC)	30.13%	25.57%	19.38%	10.49%	21.23%	26.78%
Return on Capital Employed (ROCE)	14.00%	14.00%	14.60%	8.60%	12.00%	15.40%
Earnings Yield	15.47%	14.09%	5.93%	3.10%	5.89%	4.61%
FCF Yield	10.75%	9.79%	9.12%	4.40%	8.46%	6.49%
Dividend Yield	1.92%	1.83%	1.80%	2.11%	1.33%	1.17%
Payout Ratio	13.59%	10.71%	30.42%	40.89%	21.51%	17.17%
Buyback Yield / Dilution	2.29%	2.29%	-0.22%	1.29%	-6.12%	-4.42%
Total Shareholder Return	4.17%	4.11%	1.58%	3.40%	-4.79%	-3.25%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.