MicroSalt plc (AIM:SALT)

MicroSalt Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	0.75	0.57	0.64
Revenue Growth (YoY)	30.66%	-10.03%	-
Cost of Revenue	1.19	0.72	0.44
Gross Profit	-0.44	-0.15	0.2
Selling, General & Admin	3.98	3.32	2.64
Other Operating Expenses	-0	-0.12	-0.03
Operating Expenses	3.98	3.2	2.61
Operating Income	-4.42	-3.35	-2.41
Interest Expense	-0.29	-0.13	-0.07
Other Non Operating Income (Expenses)	-1.42	-	-
Pretax Income	-6.13	-3.48	-2.48
Earnings From Continuing Operations	-6.13	-3.48	-2.48
Minority Interest in Earnings	-	-	0.54
Net Income	-6.13	-3.48	-1.94
Net Income to Common	-6.13	-3.48	-1.94
Shares Outstanding (Basic)	47	9	0
Shares Outstanding (Diluted)	47	9	0
Shares Change (YoY)	430.17%	76302.11%	-
EPS (Basic)	-0.13	-0.39	-166.62
EPS (Diluted)	-0.13	-0.39	-166.62
Free Cash Flow	-6.14	-2.6	-1.97
Free Cash Flow Per Share	-0.13	-0.29	-169.37
Gross Margin	-58.40%	-26.13%	30.88%
Operating Margin	-589.07%	-583.27%	-378.06%
Profit Margin	-817.47%	-606.10%	-304.07%
Free Cash Flow Margin	-818.13%	-452.26%	-309.09%
EBITDA	-4.39	-3.34	-2.41
D&A For EBITDA	0.03	0.01	0
EBIT	-4.42	-3.35	-2.41

Source: S&P Global Market Intelligence. Standard template. Financial Sources.