MicroSalt plc (AIM: SALT)

MicroSalt Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022
Cash & Equivalents	2.42	0.12	0.09
Cash & Short-Term Investments	2.42	0.12	0.09
Cash Growth	-	28.57%	-
Accounts Receivable	0.82	0.22	0.12
Other Receivables	-	0.31	0.08
Receivables	0.82	0.53	0.2
Inventory	0.83	0.57	0.21
Prepaid Expenses	-	0.73	0.03
Total Current Assets	4.06	1.94	0.52
Property, Plant & Equipment	0.01	0.01	-
Other Intangible Assets	0.39	0.32	0.15
Total Assets	4.45	2.27	0.67
Accounts Payable	0.65	0.97	0.14
Accrued Expenses	-	0.1	0.02
Other Current Liabilities	-	0.67	0
Total Current Liabilities	0.65	1.75	0.17
Long-Term Debt	2.93	2.52	0.17
Total Liabilities	3.58	4.27	0.34
Common Stock	0.1	0.07	-
Additional Paid-In Capital	5.53	-	1.12
Retained Earnings	-6.18	-3.64	-4
Comprehensive Income & Other	1.43	1.57	2.94
Total Common Equity	0.87	-2	0.06
Minority Interest	-	-	0.27
Shareholders' Equity	0.87	-2	0.33
Total Liabilities & Equity	4.45	2.27	0.67
Total Debt	2.93	2.52	0.17
Net Cash (Debt)	-0.51	-2.41	-0.08
Net Cash Per Share	-0.04	-0.27	-6.79
Filing Date Shares Outstanding	11.59	35.25	0.01
Total Common Shares Outstanding	11.59	35.25	0.01
Working Capital	3.41	0.2	0.36
Book Value Per Share	0.08	-0.06	5.33
Tangible Book Value	0.49	-2.32	-0.09
Tangible Book Value Per Share	0.04	-0.07	-7.30
Machinery	-	0.01	-

Source: S&P Capital IQ. Standard template. Financial Sources.