Sareum Holdings Balance Sheet

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	3.55	1.46	0.99	4.26	2.69
Cash & Short-Term Investments	3.55	1.46	0.99	4.26	2.69
Cash Growth	143.04%	46.78%	-76.67%	58.64%	48.99%
Other Receivables	0.58	1.22	0.9	0.46	0.32
Receivables	0.58	1.22	0.9	0.46	0.32
Prepaid Expenses	0.1	0.08	0.08	0.05	0.04
Total Current Assets	4.23	2.76	1.97	4.76	3.05
Property, Plant & Equipment	-	-	0	0	0
Long-Term Investments	-	0.01	0.05	0.02	0.03
Total Assets	4.23	2.77	2.02	4.79	3.08
Accounts Payable	0.2	0.54	0.69	0.39	0.1
Accrued Expenses	0.16	0.08	0.17	0.06	0.03
Other Current Liabilities	1.6	0.04	0.01	0.01	0.16
Total Current Liabilities	1.95	0.65	0.87	0.46	0.28
Total Liabilities	1.95	0.65	0.87	0.46	0.28
Common Stock	1.68	1.35	0.85	0.85	0.83
Additional Paid-In Capital	29.02	24.8	20.93	20.93	17.24
Retained Earnings	-28.79	-24.37	-20.96	-17.77	-15.64
Comprehensive Income & Other	0.36	0.33	0.34	0.33	0.36
Shareholders' Equity	2.28	2.11	1.15	4.33	2.8
Total Liabilities & Equity	4.23	2.77	2.02	4.79	3.08
Net Cash (Debt)	3.55	1.46	0.99	4.26	2.69
Net Cash Growth	143.04%	46.78%	-76.67%	58.64%	48.99%
Net Cash Per Share	0.03	0.02	0.01	0.06	0.04
Filing Date Shares Outstanding	134.41	107.95	68.07	68.07	66.66
Total Common Shares Outstanding	134.41	107.95	68.07	68.07	66.66
Working Capital	2.28	2.11	1.11	4.31	2.77
Book Value Per Share	0.02	0.02	0.02	0.06	0.04
Tangible Book Value	2.28	2.11	1.15	4.33	2.8
Tangible Book Value Per Share	0.02	0.02	0.02	0.06	0.04
Machinery	0.01	0.01	0.01	0.01	0.01

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.