Software Circle Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	19.55	18.27	16.17	11.68	8.92	6.94
Revenue Growth (YoY)	16.13%	13.05%	38.44%	30.97%	28.40%	-55.50%
Cost of Revenue	4.82	5.03	5.97	5.93	5.38	3.57
Gross Profit	14.73	13.25	10.19	5.75	3.54	3.38
Selling, General & Admin	8.84	7.43	5.33	3.47	2.02	1.81
Other Operating Expenses	2.26	2.4	3.4	1.81	1.32	1.18
Operating Expenses	16.4	14.45	12.28	6.9	4.32	4.33
Operating Income	-1.66	-1.2	-2.09	-1.15	-0.78	-0.95
Interest Expense	-0.87	-0.65	-1.05	-0.73	-0.35	-0.29
Interest & Investment Income	0.26	0.39	0.4	0.14	0.01	0.02
Currency Exchange Gain (Loss)	-0.16	0.05	0.02	-0.01	-	-
Other Non Operating Income (Expenses)	-0.38	-0.29	-0.25	-0.08	-	-
EBT Excluding Unusual Items	-2.81	-1.7	-2.96	-1.85	-1.12	-1.22
Gain (Loss) on Sale of Assets	-	1.71	-	-	-	-
Asset Writedown	-	-	-1.44	-0.81	-	-
Other Unusual Items	-0.79	-0.68	0.92	-	-	-
Pretax Income	-3.6	-0.67	-3.48	-2.65	-1.12	-1.22
Income Tax Expense	-0.81	-0.34	-1.11	-1.24	-0.56	-0.25
Earnings From Continuing Operations	-2.79	-0.33	-2.37	-1.41	-0.56	-0.97
Earnings From Discontinued Operations	-	-	-	0.03	-0.59	-1.11
Net Income	-2.79	-0.33	-2.37	-1.38	-1.15	-2.09
Net Income to Common	-2.79	-0.33	-2.37	-1.38	-1.15	-2.09
Shares Outstanding (Basic)	390	390	257	114	114	114
Shares Outstanding (Diluted)	390	390	257	114	114	114
Shares Change (YoY)	-0.37%	51.88%	124.34%	-	0.58%	10.52%
EPS (Basic)	-0.01	-0.00	-0.01	-0.01	-0.01	-0.02
EPS (Diluted)	-0.01	-0.00	-0.01	-0.01	-0.01	-0.02
Free Cash Flow	3.79	2.88	2.22	0.25	0.11	0.12
Free Cash Flow Per Share	0.01	0.01	0.01	0.00	0.00	0.00
Gross Margin	75.35%	72.48%	63.06%	49.24%	39.69%	48.62%
Operating Margin	-8.51%	-6.56%	-12.90%	-9.86%	-8.73%	-13.67%
Profit Margin	-14.28%	-1.80%	-14.66%	-11.78%	-12.90%	-30.03%
Free Cash Flow Margin	19.36%	15.77%	13.75%	2.12%	1.20%	1.76%
EBITDA	2.9	2.67	0.81	-0.3	0.04	0.09
EBITDA Margin	14.82%	14.63%	5.01%	-2.58%	0.39%	1.24%
D&A For EBITDA	4.56	3.87	2.9	0.85	0.81	1.04
EBIT	-1.66	-1.2	-2.09	-1.15	-0.78	-0.95
EBIT Margin	-8.51%	-6.56%	-12.90%	-9.86%	-8.73%	-13.67%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.