Synectics plc (AIM:SNX)
307.50
-0.50 (-0.16%)
Jul 28, 2025, 4:35 PM GMT+1
Synectics Income Statement
Financials in millions GBP. Fiscal year is December - November.
Millions GBP. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2016 - 2020 |
65.02 | 55.81 | 49.13 | 39.12 | 36.64 | 44.65 | Upgrade | |
Revenue Growth (YoY) | 21.43% | 13.60% | 25.60% | 6.77% | -17.95% | -34.83% | Upgrade |
Cost of Revenue | 37.72 | 31.87 | 29.12 | 22.49 | 22.5 | 30.05 | Upgrade |
Gross Profit | 27.31 | 23.94 | 20.01 | 16.63 | 14.14 | 14.59 | Upgrade |
Selling, General & Admin | 21.7 | 19.15 | 16.95 | 15.48 | 14.98 | 19.84 | Upgrade |
Operating Expenses | 21.7 | 19.15 | 16.95 | 15.48 | 14.98 | 19.87 | Upgrade |
Operating Income | 5.6 | 4.79 | 3.06 | 1.15 | -0.84 | -5.27 | Upgrade |
Interest Expense | -0.1 | -0.11 | -0.1 | -0.13 | -0.1 | -0.15 | Upgrade |
Interest & Investment Income | 0.09 | 0.03 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 5.6 | 4.71 | 2.96 | 1.02 | -0.95 | -5.43 | Upgrade |
Merger & Restructuring Charges | -0.18 | -0.41 | -0.01 | -0.23 | - | -2.05 | Upgrade |
Legal Settlements | - | - | -0.21 | -0.34 | - | 0.04 | Upgrade |
Other Unusual Items | -0.02 | -0.12 | -0.08 | -0.09 | 0.39 | 1.15 | Upgrade |
Pretax Income | 5.4 | 4.17 | 2.65 | 0.36 | -0.56 | -6.29 | Upgrade |
Income Tax Expense | 1.03 | 1 | 0.49 | -0.28 | -0.12 | -1.62 | Upgrade |
Earnings From Continuing Operations | 4.38 | 3.18 | 2.16 | 0.64 | -0.44 | -4.67 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 0.83 | -0.04 | - | Upgrade |
Net Income | 4.38 | 3.18 | 2.16 | 1.47 | -0.48 | -4.67 | Upgrade |
Net Income to Common | 4.38 | 3.18 | 2.16 | 1.47 | -0.48 | -4.67 | Upgrade |
Net Income Growth | 45.21% | 46.97% | 47.64% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 18 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Change (YoY) | 4.93% | 2.79% | - | 0.01% | 0.05% | -0.43% | Upgrade |
EPS (Basic) | 0.26 | 0.19 | 0.13 | 0.09 | -0.03 | -0.28 | Upgrade |
EPS (Diluted) | 0.25 | 0.18 | 0.13 | 0.09 | -0.03 | -0.28 | Upgrade |
EPS Growth | 38.03% | 42.97% | 47.56% | - | - | - | Upgrade |
Free Cash Flow | 9.2 | 8.11 | 2.76 | 1.14 | -0.68 | 5.42 | Upgrade |
Free Cash Flow Per Share | 0.52 | 0.47 | 0.16 | 0.07 | -0.04 | 0.32 | Upgrade |
Dividend Per Share | 0.047 | 0.045 | 0.030 | 0.020 | 0.015 | - | Upgrade |
Dividend Growth | -6.00% | 50.00% | 50.00% | 33.33% | - | - | Upgrade |
Gross Margin | 42.00% | 42.90% | 40.72% | 42.52% | 38.59% | 32.69% | Upgrade |
Operating Margin | 8.62% | 8.59% | 6.22% | 2.94% | -2.30% | -11.81% | Upgrade |
Profit Margin | 6.73% | 5.70% | 4.40% | 3.74% | -1.31% | -10.46% | Upgrade |
Free Cash Flow Margin | 14.15% | 14.53% | 5.62% | 2.92% | -1.86% | 12.14% | Upgrade |
EBITDA | 6.16 | 5.07 | 3.36 | 1.54 | -0.54 | -4.71 | Upgrade |
EBITDA Margin | 9.47% | 9.09% | 6.84% | 3.95% | -1.47% | -10.56% | Upgrade |
D&A For EBITDA | 0.56 | 0.28 | 0.31 | 0.39 | 0.3 | 0.56 | Upgrade |
EBIT | 5.6 | 4.79 | 3.06 | 1.15 | -0.84 | -5.27 | Upgrade |
EBIT Margin | 8.62% | 8.59% | 6.22% | 2.94% | -2.30% | -11.81% | Upgrade |
Effective Tax Rate | 18.97% | 23.84% | 18.47% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.