Synectics Income Statement

Financials in millions GBP. Fiscal year is December - November.

Millions GBP. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Revenue	68.1	55.81	49.13	39.12	36.64
Revenue Growth (YoY)	22.02%	13.60%	25.60%	6.77%	-17.95%
Cost of Revenue	38.93	31.87	29.12	22.49	22.5
Gross Profit	29.17	23.94	20.01	16.63	14.14
Selling, General & Admin	23.86	19.15	16.95	15.48	14.98
Operating Expenses	23.86	19.15	16.95	15.48	14.98
Operating Income	5.31	4.79	3.06	1.15	-0.84
Interest Expense	-0.1	-0.11	-0.1	-0.13	-0.1
Interest & Investment Income	-	0.03	-	-	-
Other Non Operating Income (Expenses)	0.19	-	-	-	-
EBT Excluding Unusual Items	5.4	4.71	2.96	1.02	-0.95
Merger & Restructuring Charges	-	-0.41	-0.01	-0.23	-
Legal Settlements	-	-	-0.21	-0.34	-
Other Unusual Items	-	-0.12	-0.08	-0.09	0.39
Pretax Income	5.4	4.17	2.65	0.36	-0.56
Income Tax Expense	1.7	1	0.49	-0.28	-0.12
Earnings From Continuing Operations	3.71	3.18	2.16	0.64	-0.44
Earnings From Discontinued Operations	-	-	-	0.83	-0.04
Net Income	3.71	3.18	2.16	1.47	-0.48
Net Income to Common	3.71	3.18	2.16	1.47	-0.48
Net Income Growth	16.58%	46.97%	47.64%	-	-
Shares Outstanding (Basic)	17	17	17	17	17
Shares Outstanding (Diluted)	17	17	17	17	17
Shares Change (YoY)	-2.08%	2.79%	-	0.01%	0.05%
EPS (Basic)	0.22	0.19	0.13	0.09	-0.03
EPS (Diluted)	0.22	0.18	0.13	0.09	-0.03
EPS Growth	19.13%	42.97%	47.56%	-	-
Free Cash Flow	8.73	8.11	2.76	1.14	-0.68
Free Cash Flow Per Share	0.51	0.47	0.16	0.07	-0.04
Dividend Per Share	-	0.045	0.030	0.020	0.015
Dividend Growth	-	50.00%	50.00%	33.33%	-
Gross Margin	42.84%	42.90%	40.72%	42.52%	38.59%
Operating Margin	7.80%	8.59%	6.22%	2.94%	-2.30%
Profit Margin	5.44%	5.70%	4.40%	3.74%	-1.31%
Free Cash Flow Margin	12.82%	14.53%	5.62%	2.92%	-1.86%
EBITDA	7.3	5.07	3.36	1.54	-0.54
EBITDA Margin	10.71%	9.09%	6.84%	3.95%	-1.47%
D&A For EBITDA	1.98	0.28	0.31	0.39	0.3
EBIT	5.31	4.79	3.06	1.15	-0.84
EBIT Margin	7.80%	8.59%	6.22%	2.94%	-2.30%
Effective Tax Rate	31.40%	23.84%	18.47%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.