Southern Energy Corp. (AIM:SOUC)
London
· Delayed Price · Currency is GBP · Price in GBX 3.200
-0.100 (-3.13%)
Jun 12, 2025, 4:35 PM GMT+1
Southern Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 13.05 | 12.89 | 15.58 | 35.45 | 15.88 | 8.31 | Upgrade
|
| Revenue Growth (YoY) | -15.09% | -17.24% | -56.07% | 123.29% | 91.00% | -23.64% | Upgrade
|
| Cost of Revenue | 7.47 | 7.5 | 7.64 | 6.59 | 5.17 | 4.55 | Upgrade
|
| Gross Profit | 5.57 | 5.39 | 7.94 | 28.87 | 10.71 | 3.77 | Upgrade
|
| Selling, General & Admin | 3.9 | 3.96 | 4.84 | 4.1 | 3.05 | 2.91 | Upgrade
|
| Other Operating Expenses | 0.25 | 0.17 | 0.77 | 0.56 | 0.06 | 0.06 | Upgrade
|
| Operating Expenses | 10.91 | 11.57 | 54.06 | 12.51 | -0.49 | 10.67 | Upgrade
|
| Operating Income | -5.33 | -6.18 | -46.12 | 16.36 | 11.2 | -6.9 | Upgrade
|
| Interest Expense | -2.95 | -2.9 | -1.98 | -1.09 | -1.53 | -1.53 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.05 | 0.2 | 0.09 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.34 | 0.48 | -0.16 | 0.44 | 0.05 | -0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.21 | -1 | 1.25 | -6.9 | -5.39 | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | -11.12 | -9.56 | -46.82 | 8.9 | 4.33 | -8.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.42 | -0.42 | - | 0.4 | 0.79 | 0.24 | Upgrade
|
| Other Unusual Items | -0.74 | -1.54 | - | - | 4.54 | 0.17 | Upgrade
|
| Pretax Income | -12.28 | -11.52 | -46.82 | 9.3 | 9.66 | -7.81 | Upgrade
|
| Income Tax Expense | - | - | - | - | -0.43 | - | Upgrade
|
| Earnings From Continuing Operations | -12.28 | -11.52 | -46.82 | 9.3 | 10.09 | -7.81 | Upgrade
|
| Net Income | -12.28 | -11.52 | -46.82 | 9.3 | 10.09 | -7.81 | Upgrade
|
| Net Income to Common | -12.28 | -11.52 | -46.82 | 9.3 | 10.09 | -7.81 | Upgrade
|
| Net Income Growth | - | - | - | -7.87% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 167 | 167 | 143 | 108 | 43 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 167 | 167 | 143 | 123 | 55 | 28 | Upgrade
|
| Shares Change (YoY) | 11.58% | 16.90% | 16.08% | 123.40% | 99.47% | 2.58% | Upgrade
|
| EPS (Basic) | -0.07 | -0.07 | -0.33 | 0.09 | 0.24 | -0.28 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.07 | -0.33 | 0.08 | 0.19 | -0.28 | Upgrade
|
| EPS Growth | - | - | - | -57.89% | - | - | Upgrade
|
| Free Cash Flow | 1.65 | 2.97 | -38.08 | -11.26 | 0.35 | 2.43 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.02 | -0.27 | -0.09 | 0.01 | 0.09 | Upgrade
|
| Gross Margin | 42.72% | 41.80% | 50.97% | 81.43% | 67.42% | 45.29% | Upgrade
|
| Operating Margin | -40.88% | -47.96% | -296.08% | 46.15% | 70.52% | -83.02% | Upgrade
|
| Profit Margin | -94.10% | -89.37% | -300.57% | 26.23% | 63.57% | -93.98% | Upgrade
|
| Free Cash Flow Margin | 12.61% | 23.01% | -244.48% | -31.75% | 2.17% | 29.22% | Upgrade
|
| EBITDA | 1.15 | 1.07 | 2.14 | 23.24 | 18.95 | 0.85 | Upgrade
|
| EBITDA Margin | 8.81% | 8.29% | 13.76% | 65.55% | 119.34% | 10.24% | Upgrade
|
| D&A For EBITDA | 6.48 | 7.25 | 48.26 | 6.88 | 7.75 | 7.75 | Upgrade
|
| EBIT | -5.33 | -6.18 | -46.12 | 16.36 | 11.2 | -6.9 | Upgrade
|
| EBIT Margin | -40.88% | -47.96% | -296.08% | 46.15% | 70.52% | -83.01% | Upgrade
|
| Revenue as Reported | 13.13 | 12.89 | 15.58 | 35.45 | 15.88 | 8.31 | Upgrade
|
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.