Southern Energy Corp. (AIM: SOUC)
London
· Delayed Price · Currency is GBP · Price in GBX5.50
+0.45 (8.91%)
Nov 22, 2024, 8:00 AM GMT+1
Southern Energy Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Cash & Equivalents | 1.52 | 3.11 | 28.35 | 9.62 | 0.91 | 0.42 | Upgrade
|
| Cash & Short-Term Investments | 1.52 | 3.11 | 28.35 | 9.62 | 0.91 | 0.42 | Upgrade
|
| Cash Growth | -32.33% | -89.02% | 194.64% | 957.36% | 114.62% | -81.83% | Upgrade
|
| Accounts Receivable | 2.33 | 1.82 | 3.48 | 2.24 | 1.4 | 2.03 | Upgrade
|
| Other Receivables | - | 0.32 | 0.26 | 0.29 | 0.28 | 0.37 | Upgrade
|
| Receivables | 2.33 | 2.13 | 3.74 | 2.53 | 1.68 | 2.4 | Upgrade
|
| Prepaid Expenses | 1.16 | 1.09 | 5.53 | 0.42 | 0.24 | 0.37 | Upgrade
|
| Other Current Assets | 0.64 | 1.02 | 0.02 | 0.05 | 0.01 | 0.82 | Upgrade
|
| Total Current Assets | 5.64 | 7.36 | 37.64 | 12.62 | 2.84 | 4.01 | Upgrade
|
| Property, Plant & Equipment | 53.6 | 59.71 | 60.01 | 33.59 | 27.52 | 45.04 | Upgrade
|
| Other Long-Term Assets | 0.03 | 0.24 | - | - | - | 0.12 | Upgrade
|
| Total Assets | 59.27 | 67.31 | 97.65 | 46.21 | 30.35 | 49.18 | Upgrade
|
| Accounts Payable | 2.59 | 3.07 | 5.98 | 2.05 | 0.65 | 0.87 | Upgrade
|
| Accrued Expenses | 6.33 | 8.82 | 10.24 | 5.8 | 5.47 | 7.37 | Upgrade
|
| Current Portion of Long-Term Debt | 6.11 | 7.85 | 1.11 | 1.18 | 13.18 | - | Upgrade
|
| Current Portion of Leases | 0.06 | 0.12 | 0.11 | 0.13 | 0.3 | 0.38 | Upgrade
|
| Other Current Liabilities | 0.15 | 0.01 | - | 0.63 | 0.37 | 0.11 | Upgrade
|
| Total Current Liabilities | 15.23 | 19.88 | 17.43 | 9.79 | 19.97 | 8.73 | Upgrade
|
| Long-Term Debt | 14.81 | 12.66 | 6.11 | 8.61 | 5.87 | 24.83 | Upgrade
|
| Long-Term Leases | - | - | 0.13 | 0.23 | - | 0.38 | Upgrade
|
| Other Long-Term Liabilities | 9 | 8.95 | 6.58 | 3.76 | 4.27 | 5.29 | Upgrade
|
| Total Liabilities | 39.04 | 41.49 | 30.25 | 22.4 | 30.11 | 39.23 | Upgrade
|
| Common Stock | 79.89 | 79.76 | 75.27 | 41.02 | 29.27 | 35.44 | Upgrade
|
| Additional Paid-In Capital | 7.7 | 7.57 | 5.12 | 4.14 | 3.94 | 4.1 | Upgrade
|
| Retained Earnings | -67.16 | -61.41 | -14.6 | -23.89 | -33.99 | -30.96 | Upgrade
|
| Comprehensive Income & Other | -0.21 | -0.11 | 1.61 | 2.55 | 1.02 | 1.37 | Upgrade
|
| Shareholders' Equity | 20.23 | 25.81 | 67.4 | 23.81 | 0.24 | 9.95 | Upgrade
|
| Total Liabilities & Equity | 59.27 | 67.31 | 97.65 | 46.21 | 30.35 | 49.18 | Upgrade
|
| Total Debt | 20.98 | 20.63 | 7.45 | 10.16 | 19.34 | 25.59 | Upgrade
|
| Net Cash (Debt) | -19.45 | -17.52 | 20.9 | -0.54 | -18.43 | -25.17 | Upgrade
|
| Net Cash Per Share | -0.12 | -0.12 | 0.17 | -0.01 | -0.67 | -0.94 | Upgrade
|
| Filing Date Shares Outstanding | 166.5 | 166.5 | 139.04 | 78.2 | 44.67 | 27.6 | Upgrade
|
| Total Common Shares Outstanding | 166.5 | 165.72 | 138.06 | 78.12 | 27.6 | 27.6 | Upgrade
|
| Working Capital | -9.59 | -12.52 | 20.21 | 2.83 | -17.14 | -4.71 | Upgrade
|
| Book Value Per Share | 0.12 | 0.16 | 0.49 | 0.30 | 0.01 | 0.36 | Upgrade
|
| Tangible Book Value | 20.23 | 25.81 | 67.4 | 23.81 | 0.24 | 9.95 | Upgrade
|
| Tangible Book Value Per Share | 0.12 | 0.16 | 0.49 | 0.30 | 0.01 | 0.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.