Springfield Properties Plc (AIM:SPR)
London
· Delayed Price · Currency is GBP · Price in GBX 100.50
+1.00 (1.01%)
Feb 21, 2025, 5:15 PM GMT+1
Springfield Properties Cash Flow Statement
Financials in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2019 - 2015 |
| Net Income | 9.05 | 7.55 | 12.07 | 16.07 | 13.71 | 7.65 | Upgrade
|
| Depreciation & Amortization | 2.49 | 2.58 | 2.5 | 1.85 | 2.24 | 2.36 | Upgrade
|
| Other Amortization | 0.01 | 0.01 | 0.01 | 0.04 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.26 | -0.22 | -0.31 | -0.19 | -0.15 | -0.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -0.16 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | 0.32 | Upgrade
|
| Stock-Based Compensation | 0.55 | 0.03 | 0.6 | 0.55 | 0.49 | 0.56 | Upgrade
|
| Other Operating Activities | 6.92 | 7.64 | 5 | 1.99 | 1.27 | 1.55 | Upgrade
|
| Change in Accounts Receivable | -7.19 | -2.5 | -0.4 | 4.25 | -14.32 | 6.53 | Upgrade
|
| Change in Inventory | 15.17 | 32.09 | -3.25 | -16.51 | 17.5 | -25.64 | Upgrade
|
| Change in Accounts Payable | 14.97 | -4.5 | -10.82 | 7.5 | 32.04 | -22.96 | Upgrade
|
| Operating Cash Flow | 41.72 | 42.69 | 5.24 | 15.56 | 52.78 | -29.71 | Upgrade
|
| Operating Cash Flow Growth | - | 714.95% | -66.34% | -70.51% | - | - | Upgrade
|
| Capital Expenditures | -0.12 | -0.18 | -0.48 | -0.38 | -0.21 | -0.55 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.32 | 0.27 | 0.43 | 0.25 | 0.22 | 0.1 | Upgrade
|
| Cash Acquisitions | - | - | -15.87 | -43.89 | 0.3 | -4 | Upgrade
|
| Sale (Purchase) of Intangibles | -0 | -0 | -0.03 | -0.08 | - | - | Upgrade
|
| Investment in Securities | - | - | 0.68 | - | - | - | Upgrade
|
| Other Investing Activities | 0.16 | 0.16 | - | - | 0.01 | 0.87 | Upgrade
|
| Investing Cash Flow | 0.35 | 0.24 | -15.27 | -44.1 | 0.33 | -3.59 | Upgrade
|
| Long-Term Debt Issued | - | - | 20.19 | 16.49 | - | 38 | Upgrade
|
| Long-Term Debt Repaid | - | -18.07 | -2.15 | -1.44 | -36.48 | -1.53 | Upgrade
|
| Total Debt Repaid | -17.99 | -18.07 | -2.15 | -1.44 | -36.48 | -1.53 | Upgrade
|
| Net Debt Issued (Repaid) | -29.6 | -18.07 | 18.04 | 15.05 | -36.48 | 36.47 | Upgrade
|
| Issuance of Common Stock | - | - | - | 22.73 | 2.25 | 0.03 | Upgrade
|
| Common Dividends Paid | - | - | -5.57 | -6.33 | -3.27 | -3.08 | Upgrade
|
| Other Financing Activities | -9.35 | -18.84 | -9.92 | -2.34 | -1.3 | -1.66 | Upgrade
|
| Financing Cash Flow | -38.94 | -36.91 | 2.55 | 29.1 | -38.8 | 31.75 | Upgrade
|
| Net Cash Flow | 3.13 | 6.03 | -7.48 | 0.56 | 14.3 | -1.54 | Upgrade
|
| Free Cash Flow | 41.6 | 42.51 | 4.76 | 15.19 | 52.57 | -30.26 | Upgrade
|
| Free Cash Flow Growth | - | 793.07% | -68.66% | -71.11% | - | - | Upgrade
|
| Free Cash Flow Margin | 16.61% | 15.95% | 1.43% | 5.91% | 24.26% | -21.08% | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.34 | 0.04 | 0.14 | 0.52 | -0.31 | Upgrade
|
| Cash Interest Paid | 5.72 | 6.7 | 3.78 | 1.62 | 1.3 | 1.66 | Upgrade
|
| Cash Income Tax Paid | 2.38 | 1.82 | 2.9 | 3.52 | 4.23 | 3.13 | Upgrade
|
| Levered Free Cash Flow | 34.03 | 29.2 | -42.32 | -32.91 | 45.86 | -28.85 | Upgrade
|
| Unlevered Free Cash Flow | 38.09 | 33.89 | -39.31 | -31.73 | 46.87 | -27.43 | Upgrade
|
| Change in Net Working Capital | -23.99 | -20.26 | 54.84 | 47.82 | -32 | 36.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.