Sovereign Metals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Selling, General & Admin	3.8	3.43	2.96	2.67	1.42
Other Operating Expenses	-	-	-	-	-0.11
Operating Expenses	42	20.56	15.67	13.69	5.46
Operating Income	-42	-20.56	-15.67	-13.69	-5.46
Interest & Investment Income	2.04	1.82	0.27	0.03	0.02
Currency Exchange Gain (Loss)	-0.02	0	0.03	-0.08	-
Other Non Operating Income (Expenses)	-0.46	0.14	0.07	0.01	-0.01
EBT Excluding Unusual Items	-40.44	-18.6	-15.3	-13.72	-5.45
Gain (Loss) on Sale of Investments	-	-	-	-	0.35
Other Unusual Items	-	-	9.48	-	0.04
Pretax Income	-40.44	-18.6	-5.82	-13.72	-5.07
Net Income	-40.44	-18.6	-5.82	-13.72	-5.07
Net Income to Common	-40.44	-18.6	-5.82	-13.72	-5.07
Shares Outstanding (Basic)	610	557	471	433	398
Shares Outstanding (Diluted)	610	557	471	433	398
Shares Change (YoY)	9.70%	18.19%	8.86%	8.63%	8.15%
EPS (Basic)	-0.07	-0.03	-0.01	-0.03	-0.01
EPS (Diluted)	-0.07	-0.03	-0.01	-0.03	-0.01
Free Cash Flow	-33.9	-14.37	-12.9	-10.33	-4.18
Free Cash Flow Per Share	-0.06	-0.03	-0.03	-0.02	-0.01
EBITDA	-41.75	-20.42	-15.57	-13.58	-5.42
D&A For EBITDA	0.26	0.14	0.09	0.1	0.04
EBIT	-42	-20.56	-15.67	-13.69	-5.46

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.