Tekmar Group plc (AIM: TGP)
9.40
-0.10 (-1.05%)
Sep 11, 2024, 10:00 AM GMT+1
Tekmar Group Balance Sheet
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 2.66 | 5.22 | 8.5 | 3.48 | 3.78 | 2.13 | Upgrade
|
Cash & Short-Term Investments | 2.66 | 5.22 | 8.5 | 3.48 | 3.78 | 2.13 | Upgrade
|
Cash Growth | -27.98% | -38.57% | 144.00% | -7.91% | 77.51% | -49.16% | Upgrade
|
Accounts Receivable | 12.86 | 18.61 | 12.74 | 16.83 | 17.12 | 24.82 | Upgrade
|
Other Receivables | 0.88 | 0.33 | 0.2 | 0.56 | 0.61 | 1.26 | Upgrade
|
Receivables | 13.74 | 18.94 | 12.94 | 17.39 | 17.73 | 26.08 | Upgrade
|
Inventory | 3.2 | 2.13 | 4.62 | 3.97 | 2.51 | 2.54 | Upgrade
|
Prepaid Expenses | 1.01 | 0.8 | 0.43 | 0.54 | 0.64 | 0.59 | Upgrade
|
Other Current Assets | 4.99 | - | - | 0.04 | 0.19 | 0.14 | Upgrade
|
Total Current Assets | 25.99 | 27.08 | 26.49 | 25.42 | 24.84 | 31.49 | Upgrade
|
Property, Plant & Equipment | 6.67 | 6.81 | 5.88 | 5.7 | 5.39 | 5.89 | Upgrade
|
Goodwill | 17.59 | 17.44 | 22.18 | 22.18 | 22.18 | 22.18 | Upgrade
|
Other Intangible Assets | 0.64 | 0.71 | 1.01 | 1.74 | 2.1 | 2.79 | Upgrade
|
Long-Term Deferred Charges | 0.69 | 1.22 | 1.37 | 1.38 | 1.44 | 1.32 | Upgrade
|
Total Assets | 51.58 | 53.26 | 56.94 | 56.42 | 55.94 | 63.67 | Upgrade
|
Accounts Payable | 6.66 | 4.4 | 4.18 | 5.85 | 8.13 | 7.6 | Upgrade
|
Accrued Expenses | - | 4.97 | 5.13 | 3.28 | - | 8.41 | Upgrade
|
Short-Term Debt | 3.31 | 3.58 | 3.99 | 3 | - | - | Upgrade
|
Current Portion of Long-Term Debt | 3 | 3 | 3 | - | - | - | Upgrade
|
Current Portion of Leases | 0.3 | 0.47 | 0.21 | 0.16 | 3.09 | 0.5 | Upgrade
|
Current Income Taxes Payable | 0.03 | 0.03 | 0.03 | 0.27 | 0.29 | 0.05 | Upgrade
|
Other Current Liabilities | 2.99 | 0.49 | 0.36 | - | - | - | Upgrade
|
Total Current Liabilities | 16.3 | 16.94 | 16.89 | 12.55 | 11.51 | 16.56 | Upgrade
|
Long-Term Debt | - | - | - | 3.05 | - | - | Upgrade
|
Long-Term Leases | 0.72 | 0.83 | 0.19 | 0.13 | 0.25 | 0.31 | Upgrade
|
Long-Term Deferred Tax Liabilities | 0.69 | 0.5 | 0.31 | 0.13 | 0.37 | 0.47 | Upgrade
|
Other Long-Term Liabilities | - | 0.33 | 0.33 | 0.34 | 0.35 | 0.36 | Upgrade
|
Total Liabilities | 17.7 | 18.6 | 17.73 | 16.2 | 12.47 | 17.7 | Upgrade
|
Common Stock | 1.36 | 1.36 | 0.61 | 0.52 | 0.51 | 0.51 | Upgrade
|
Additional Paid-In Capital | 72.2 | 72.2 | 67.65 | 64.1 | 64.1 | 64.1 | Upgrade
|
Retained Earnings | -28.53 | -27.85 | -18.28 | -13.29 | -10.2 | -7.69 | Upgrade
|
Comprensive Income & Other | -11.15 | -11.06 | -10.77 | -11.1 | -10.95 | -10.95 | Upgrade
|
Total Common Equity | 33.88 | 34.65 | 39.21 | 40.22 | 43.47 | 45.98 | Upgrade
|
Shareholders' Equity | 33.88 | 34.65 | 39.21 | 40.22 | 43.47 | 45.98 | Upgrade
|
Total Liabilities & Equity | 51.58 | 53.26 | 56.94 | 56.42 | 55.94 | 63.67 | Upgrade
|
Total Debt | 7.34 | 7.88 | 7.39 | 6.34 | 3.34 | 0.81 | Upgrade
|
Net Cash (Debt) | -4.67 | -2.66 | 1.1 | -2.86 | 0.45 | 1.32 | Upgrade
|
Net Cash Growth | - | - | - | - | -66.11% | -60.42% | Upgrade
|
Net Cash Per Share | -0.04 | -0.03 | 0.02 | -0.06 | 0.01 | 0.03 | Upgrade
|
Filing Date Shares Outstanding | 136.07 | 136.07 | 60.96 | 51.61 | 51.26 | 51.26 | Upgrade
|
Total Common Shares Outstanding | 136.07 | 136.07 | 60.96 | 51.61 | 51.26 | 51.26 | Upgrade
|
Working Capital | 9.69 | 10.14 | 9.6 | 12.87 | 13.33 | 14.92 | Upgrade
|
Book Value Per Share | 0.25 | 0.25 | 0.64 | 0.78 | 0.85 | 0.90 | Upgrade
|
Tangible Book Value | 15.65 | 16.51 | 16.02 | 16.3 | 19.18 | 21 | Upgrade
|
Tangible Book Value Per Share | 0.12 | 0.12 | 0.26 | 0.32 | 0.37 | 0.41 | Upgrade
|
Machinery | - | 8.39 | 7.62 | 7.04 | - | 5.54 | Upgrade
|
Leasehold Improvements | - | 0.95 | 0.92 | 0.92 | - | 0.92 | Upgrade
|
Order Backlog | - | 19.9 | 15.6 | - | 14.5 | 10 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.