Tandem Group plc (AIM:TND)
London · Delayed Price · Currency is GBP · Price in GBX 190.00
+1.50 (0.80%)
Oct 10, 2025, 1:45 PM GMT+1
Tandem Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 26.01 | 24.62 | 22.24 | 26.68 | 40.92 | 37.06 | Upgrade | |
Revenue Growth (YoY) | 16.74% | 10.69% | -16.64% | -34.79% | 10.42% | -4.59% | Upgrade |
Cost of Revenue | 18.01 | 17.25 | 16.24 | 18.89 | 28.87 | 26.04 | Upgrade |
Gross Profit | 8 | 7.37 | 6 | 7.8 | 12.05 | 11.02 | Upgrade |
Selling, General & Admin | 3.91 | 3.61 | 3.64 | 3.77 | 4.18 | 3.99 | Upgrade |
Other Operating Expenses | 2.43 | 2.43 | 2.9 | 2.66 | 2.8 | 2.76 | Upgrade |
Operating Expenses | 6.66 | 6.36 | 6.85 | 6.59 | 7.24 | 7.06 | Upgrade |
Operating Income | 1.34 | 1.01 | -0.85 | 1.2 | 4.81 | 3.96 | Upgrade |
Interest Expense | -0.38 | -0.37 | -0.32 | -0.15 | -0.08 | -0.07 | Upgrade |
Interest & Investment Income | 0.07 | 0.07 | 0.07 | 0.01 | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.11 | Upgrade |
EBT Excluding Unusual Items | 1.02 | 0.71 | -1.1 | 1.06 | 4.73 | 4 | Upgrade |
Gain (Loss) on Sale of Assets | -0.27 | -0.27 | 0.01 | 0.01 | - | 0 | Upgrade |
Other Unusual Items | -0.5 | -0.41 | -0.1 | -0.22 | - | - | Upgrade |
Pretax Income | 0.26 | 0.03 | -1.2 | 0.85 | 4.73 | 4 | Upgrade |
Income Tax Expense | 0.09 | 0.09 | 0.04 | 0.18 | 0.91 | 0.55 | Upgrade |
Net Income | 0.17 | -0.06 | -1.24 | 0.67 | 3.83 | 3.46 | Upgrade |
Net Income to Common | 0.17 | -0.06 | -1.24 | 0.67 | 3.83 | 3.46 | Upgrade |
Net Income Growth | - | - | - | -82.38% | 10.64% | 70.01% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 6 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | 0.70% | 0.30% | -0.09% | 0.37% | 2.08% | 4.00% | Upgrade |
EPS (Basic) | 0.03 | -0.01 | -0.23 | 0.13 | 0.74 | 0.68 | Upgrade |
EPS (Diluted) | 0.03 | -0.01 | -0.23 | 0.12 | 0.70 | 0.65 | Upgrade |
EPS Growth | - | - | - | -82.45% | 8.35% | 63.38% | Upgrade |
Free Cash Flow | 0.72 | -0.77 | -1.6 | -3.65 | -1.2 | 2.41 | Upgrade |
Free Cash Flow Per Share | 0.13 | -0.14 | -0.29 | -0.67 | -0.22 | 0.45 | Upgrade |
Dividend Per Share | - | - | - | 0.100 | 0.100 | 0.086 | Upgrade |
Dividend Growth | - | - | - | - | 16.01% | 87.39% | Upgrade |
Gross Margin | 30.75% | 29.92% | 26.98% | 29.22% | 29.45% | 29.73% | Upgrade |
Operating Margin | 5.13% | 4.10% | -3.80% | 4.51% | 11.76% | 10.69% | Upgrade |
Profit Margin | 0.65% | -0.24% | -5.56% | 2.53% | 9.35% | 9.33% | Upgrade |
Free Cash Flow Margin | 2.76% | -3.11% | -7.19% | -13.68% | -2.92% | 6.49% | Upgrade |
EBITDA | 1.65 | 1.32 | -0.55 | 1.33 | 4.95 | 4.08 | Upgrade |
EBITDA Margin | 6.35% | 5.34% | -2.49% | 4.99% | 12.08% | 11.01% | Upgrade |
D&A For EBITDA | 0.32 | 0.31 | 0.29 | 0.13 | 0.13 | 0.12 | Upgrade |
EBIT | 1.34 | 1.01 | -0.85 | 1.2 | 4.81 | 3.96 | Upgrade |
EBIT Margin | 5.13% | 4.10% | -3.80% | 4.51% | 11.76% | 10.69% | Upgrade |
Effective Tax Rate | 34.50% | 300.00% | - | 20.89% | 19.15% | 13.64% | Upgrade |
Updated Sep 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.