t42 IoT Tracking Solutions PLC (AIM:TRAC)
London
· Delayed Price · Currency is GBP · Price in GBX 2.050
0.00 (0.00%)
Apr 28, 2025, 9:52 AM GMT+1
AIM:TRAC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 4.34 | 4.01 | 4.04 | 4.21 | 5.04 | 6.82 | Upgrade
|
| Revenue Growth (YoY) | 21.45% | -0.89% | -4.11% | -16.41% | -26.05% | 13.73% | Upgrade
|
| Cost of Revenue | 2.19 | 1.97 | 2.45 | 3 | 3.44 | 4.12 | Upgrade
|
| Gross Profit | 2.14 | 2.04 | 1.59 | 1.22 | 1.6 | 2.69 | Upgrade
|
| Selling, General & Admin | 1.96 | 2.07 | 2.81 | 2.92 | 3.19 | 3.1 | Upgrade
|
| Research & Development | 0.09 | 0.09 | 0.13 | 0.22 | 0.21 | 0.23 | Upgrade
|
| Other Operating Expenses | 0.03 | 0 | 0.03 | -0.05 | -0.02 | 0.02 | Upgrade
|
| Operating Expenses | 2.08 | 2.16 | 2.97 | 3.1 | 3.37 | 3.35 | Upgrade
|
| Operating Income | 0.06 | -0.12 | -1.37 | -1.89 | -1.78 | -0.66 | Upgrade
|
| Interest Expense | -1.13 | -0.83 | -0.4 | -0.16 | -0.09 | -0.05 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.37 | 0.03 | 0.46 | -0.1 | -0.14 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.34 | 0.5 | 0.31 | -0.01 | -0.04 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | -1.05 | -0.42 | -1.01 | -2.16 | -2.05 | -0.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.05 | Upgrade
|
| Asset Writedown | - | - | - | -0.8 | - | - | Upgrade
|
| Pretax Income | -1.05 | -0.42 | -1.01 | -2.96 | -2.05 | -1.02 | Upgrade
|
| Earnings From Continuing Operations | -1.05 | -0.42 | -1.01 | -2.96 | -2.05 | -1.02 | Upgrade
|
| Net Income | -1.05 | -0.42 | -1.01 | -2.96 | -2.05 | -1.02 | Upgrade
|
| Net Income to Common | -1.05 | -0.42 | -1.01 | -2.96 | -2.05 | -1.02 | Upgrade
|
| Shares Outstanding (Basic) | 55 | 54 | 53 | 46 | 44 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 54 | 53 | 46 | 44 | 40 | Upgrade
|
| Shares Change (YoY) | 2.20% | 2.33% | 14.12% | 6.06% | 7.80% | 18.79% | Upgrade
|
| EPS (Basic) | -0.02 | -0.01 | -0.02 | -0.06 | -0.05 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.01 | -0.02 | -0.06 | -0.05 | -0.03 | Upgrade
|
| Free Cash Flow | -0.02 | -0.22 | -1.27 | -0.43 | -0.41 | -0.23 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | -0.02 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 49.41% | 50.94% | 39.45% | 28.83% | 31.70% | 39.52% | Upgrade
|
| Operating Margin | 1.36% | -3.05% | -33.98% | -44.78% | -35.21% | -9.61% | Upgrade
|
| Profit Margin | -24.09% | -10.49% | -24.89% | -70.22% | -40.57% | -14.95% | Upgrade
|
| Free Cash Flow Margin | -0.48% | -5.37% | -31.40% | -10.23% | -8.07% | -3.35% | Upgrade
|
| EBITDA | 0.18 | -0.02 | -1.28 | -1.82 | -1.7 | -0.58 | Upgrade
|
| EBITDA Margin | 4.06% | -0.60% | -31.65% | -43.17% | -33.66% | -8.43% | Upgrade
|
| D&A For EBITDA | 0.12 | 0.1 | 0.09 | 0.07 | 0.08 | 0.08 | Upgrade
|
| EBIT | 0.06 | -0.12 | -1.37 | -1.89 | -1.78 | -0.66 | Upgrade
|
| EBIT Margin | 1.36% | -3.05% | -33.98% | -44.78% | -35.21% | -9.61% | Upgrade
|
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.