AIM:TRAC Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2	2	2	4	8	3
Market Cap Growth	108.54%	18.63%	-59.26%	-54.47%	137.58%	-13.71%
Enterprise Value	6	5	3	6	10	4
Last Close Price	0.03	0.03	0.03	0.07	0.15	0.08
Forward PE	-	20.45	20.45	20.45	20.45	20.45
PS Ratio	0.75	0.54	0.48	1.11	2.62	0.93
PB Ratio	-1.02	-0.84	-2.05	-8.30	57.12	2.23
P/TBV Ratio	-	-	-	-	-	23.28
P/FCF Ratio	17.59	3.79	-	-	-	-
P/OCF Ratio	17.69	3.73	-	-	-	-
EV/Sales Ratio	1.87	1.60	1.08	1.91	3.08	1.17
EV/FCF Ratio	43.77	11.24	-	-	-	-
Debt / Equity Ratio	-1.58	-1.73	-4.92	-7.57	18.22	1.10
Debt / EBITDA Ratio	-	-	32.06	-	-	-
Debt / FCF Ratio	27.28	7.84	-	-	-	-
Net Debt / Equity Ratio	-1.51	-1.68	-4.72	-7.24	10.27	0.98
Net Debt / EBITDA Ratio	-6.82	-5.67	-184.58	-3.05	-1.09	-1.21
Net Debt / FCF Ratio	26.18	7.59	-20.70	-3.07	-4.60	-5.05
Asset Turnover	1.00	0.89	0.80	0.71	0.66	0.73
Inventory Turnover	2.52	2.05	1.30	1.45	1.53	1.54
Quick Ratio	0.17	0.16	0.27	0.17	0.56	0.40
Current Ratio	0.30	0.33	0.63	0.56	1.04	1.01
Return on Equity (ROE)	-	-	-	-	-257.98%	-68.26%
Return on Assets (ROA)	-11.32%	-11.79%	-1.52%	-14.99%	-18.50%	-16.01%
Return on Capital Employed (ROCE)	31.60%	46.60%	-13.40%	-192.60%	-84.20%	-67.20%
Earnings Yield	-38.10%	-77.93%	-21.83%	-22.53%	-26.84%	-43.71%
FCF Yield	5.68%	26.39%	-11.13%	-28.41%	-3.91%	-8.70%
Buyback Yield / Dilution	-8.01%	-1.95%	-2.33%	-14.12%	-6.06%	-7.80%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.