Tribal Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	122	99	117	100	212	178
Market Cap Growth	34.89%	-15.56%	17.82%	-53.05%	19.35%	44.23%
Enterprise Value	127	111	131	106	211	175
Last Close Price	0.57	0.44	0.52	0.43	0.91	0.77
PE Ratio	15.42	18.05	22.16	-	30.33	27.95
Forward PE	12.09	11.90	16.99	11.96	20.54	19.02
PS Ratio	1.35	1.10	1.37	1.19	2.61	2.44
PB Ratio	2.22	1.93	2.42	2.22	4.58	4.72
P/FCF Ratio	9.55	7.97	14.82	18.48	15.92	34.81
P/OCF Ratio	9.24	7.80	14.12	16.31	15.27	32.54
PEG Ratio	-	0.52	0.52	0.52	0.52	0.52
EV/Sales Ratio	1.40	1.23	1.53	1.26	2.60	2.40
EV/EBITDA Ratio	13.02	12.47	13.96	25.59	16.84	17.06
EV/EBIT Ratio	13.88	14.45	15.84	36.50	18.53	19.53
EV/FCF Ratio	9.92	8.93	16.58	19.62	15.82	34.25
Debt / Equity Ratio	0.17	0.19	0.33	0.17	0.05	0.10
Debt / EBITDA Ratio	0.93	0.98	1.54	1.50	0.17	0.32
Debt / FCF Ratio	0.71	0.77	2.03	1.44	0.18	0.70
Net Debt / Equity Ratio	0.09	0.08	0.19	0.11	-0.08	-0.16
Net Debt / EBITDA Ratio	0.53	0.49	0.98	1.17	-0.29	-0.58
Net Debt / FCF Ratio	0.37	0.35	1.17	0.90	-0.27	-1.16
Asset Turnover	0.83	0.79	0.79	0.83	0.89	0.85
Quick Ratio	0.40	0.43	0.48	0.38	0.42	0.53
Current Ratio	0.51	0.53	0.59	0.47	0.52	0.60
Return on Equity (ROE)	15.34%	10.98%	11.35%	-1.12%	16.66%	18.44%
Return on Assets (ROA)	5.22%	4.23%	4.78%	1.81%	7.82%	6.53%
Return on Invested Capital (ROIC)	11.76%	12.68%	12.33%	-8.26%	24.82%	26.36%
Return on Capital Employed (ROCE)	13.70%	12.10%	12.30%	5.20%	21.20%	20.50%
Earnings Yield	6.59%	5.54%	4.51%	-0.51%	3.30%	3.58%
FCF Yield	10.47%	12.55%	6.75%	5.41%	6.28%	2.87%
Dividend Yield	1.14%	1.48%	1.26%	1.51%	1.42%	2.97%
Payout Ratio	17.25%	25.31%	26.01%	-	35.82%	35.45%
Buyback Yield / Dilution	-0.44%	-0.11%	-1.98%	1.40%	-3.08%	-5.89%
Total Shareholder Return	0.71%	1.38%	-0.72%	2.91%	-1.66%	-2.92%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.