Tribal Group plc (AIM:TRB)

Tribal Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	90	99	117	100	212	178
Market Cap Growth	-15.56%	-15.56%	17.82%	-53.05%	19.35%	44.23%
Enterprise Value	94	111	131	106	211	175
Last Close Price	0.42	0.46	0.55	0.46	0.97	0.82
PE Ratio	16.80	18.05	22.16	-	30.33	27.95
Forward PE	10.98	11.90	16.99	11.96	20.54	19.02
PS Ratio	1.00	1.10	1.37	1.19	2.61	2.44
PB Ratio	1.74	1.93	2.42	2.22	4.58	4.72
P/FCF Ratio	7.21	7.97	14.82	18.48	15.92	34.81
P/OCF Ratio	7.80	7.80	14.12	16.31	15.27	32.54
PEG Ratio	0.52	0.52	0.52	0.52	0.52	0.52
EV/Sales Ratio	1.04	1.23	1.53	1.26	2.60	2.40
EV/EBITDA Ratio	6.45	8.11	13.96	25.59	16.84	17.06
EV/EBIT Ratio	7.54	8.91	15.84	36.50	18.53	19.53
EV/FCF Ratio	7.56	8.93	16.58	19.62	15.82	34.25
Debt / Equity Ratio	0.19	0.19	0.33	0.17	0.05	0.10
Debt / EBITDA Ratio	0.66	0.66	1.54	1.50	0.17	0.32
Debt / FCF Ratio	0.77	0.77	2.03	1.44	0.18	0.70
Asset Turnover	0.79	0.79	0.79	0.83	0.89	0.85
Quick Ratio	0.43	0.43	0.48	0.38	0.42	0.53
Current Ratio	0.53	0.53	0.59	0.47	0.52	0.60
Return on Equity (ROE)	10.98%	10.98%	11.35%	-1.12%	16.66%	18.44%
Return on Assets (ROA)	6.87%	6.87%	4.78%	1.81%	7.82%	6.53%
Return on Capital (ROIC)	12.41%	12.41%	8.85%	3.58%	15.83%	14.59%
Return on Capital Employed (ROCE)	19.60%	19.60%	12.30%	5.20%	21.20%	20.50%
Earnings Yield	6.12%	5.54%	4.51%	-0.51%	3.30%	3.58%
FCF Yield	13.87%	12.55%	6.75%	5.41%	6.28%	2.87%
Dividend Yield	1.55%	1.40%	1.19%	1.43%	1.34%	2.81%
Payout Ratio	25.31%	25.31%	26.01%	-	35.82%	35.45%
Buyback Yield / Dilution	-0.11%	-0.11%	-1.98%	1.40%	-3.08%	-5.89%
Total Shareholder Return	1.44%	1.29%	-0.78%	2.83%	-1.74%	-3.08%

Updated Aug 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.