Focusrite plc (AIM:TUNE)
London
· Delayed Price · Currency is GBP · Price in GBX 194.60
-6.40 (-3.18%)
Jun 11, 2025, 4:25 PM GMT+1
Focusrite Cash Flow Statement
Financials in millions GBP. Fiscal year is September - August.
Millions GBP. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
Net Income | 1.98 | 2.61 | 17.8 | 24.78 | 28.28 | 4.09 | Upgrade
|
Depreciation & Amortization | 13.99 | 16.71 | 12.29 | 11.4 | 3.58 | 3.23 | Upgrade
|
Other Amortization | 3.22 | 0.49 | 0.32 | 0.78 | 6.66 | 5.34 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.09 | 0.09 | 0.21 | -0.7 | 0.5 | - | Upgrade
|
Asset Writedown & Restructuring Costs | 2.5 | 2.5 | - | - | - | 10.2 | Upgrade
|
Stock-Based Compensation | 0.22 | 0.16 | -0.25 | 1.31 | 0.97 | 0.54 | Upgrade
|
Other Operating Activities | -2.26 | -2.54 | 3.55 | -2.19 | -3.22 | -0.47 | Upgrade
|
Change in Accounts Receivable | -1.58 | -4.91 | -3.6 | -12.32 | 3.53 | 3.85 | Upgrade
|
Change in Inventory | 6.66 | 6.36 | -6.92 | -27.59 | -1.02 | 1.91 | Upgrade
|
Change in Accounts Payable | 3.85 | -10.37 | 2.92 | 12.99 | -0.77 | 7.93 | Upgrade
|
Operating Cash Flow | 28.68 | 11.1 | 26.33 | 8.46 | 38.52 | 36.62 | Upgrade
|
Operating Cash Flow Growth | 168.92% | -57.86% | 211.14% | -78.03% | 5.17% | 161.40% | Upgrade
|
Capital Expenditures | -1.75 | -1.54 | -3.2 | -1.05 | -1.13 | -1.13 | Upgrade
|
Cash Acquisitions | -0.22 | -2.49 | -7.15 | -10.92 | -13.95 | -35.31 | Upgrade
|
Sale (Purchase) of Intangibles | -11.33 | -12.7 | -11.18 | -10.63 | -5.49 | -5.65 | Upgrade
|
Other Investing Activities | - | - | - | - | - | -2.84 | Upgrade
|
Investing Cash Flow | -13.29 | -16.73 | -21.54 | -22.6 | -20.56 | -44.92 | Upgrade
|
Long-Term Debt Issued | - | 9.36 | 15.23 | 13.23 | 7.35 | 36 | Upgrade
|
Long-Term Debt Repaid | - | -4.17 | -1.43 | -1.17 | -20.39 | -24.98 | Upgrade
|
Net Debt Issued (Repaid) | -4.69 | 5.18 | 13.8 | 12.06 | -13.04 | 11.02 | Upgrade
|
Common Dividends Paid | -3.87 | -3.87 | -3.61 | -3.23 | -2.55 | -2.25 | Upgrade
|
Other Financing Activities | - | - | - | - | - | -0.37 | Upgrade
|
Financing Cash Flow | -8.56 | 1.31 | 10.19 | 8.83 | -15.59 | 8.4 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.11 | -0.42 | -0.95 | 0.73 | - | - | Upgrade
|
Net Cash Flow | 6.71 | -4.75 | 14.03 | -4.58 | 2.36 | 0.1 | Upgrade
|
Free Cash Flow | 26.93 | 9.56 | 23.13 | 7.42 | 37.39 | 35.5 | Upgrade
|
Free Cash Flow Growth | 230.83% | -58.68% | 211.78% | -80.16% | 5.33% | 168.86% | Upgrade
|
Free Cash Flow Margin | 16.56% | 6.03% | 12.96% | 4.04% | 21.50% | 27.28% | Upgrade
|
Free Cash Flow Per Share | 0.45 | 0.16 | 0.39 | 0.13 | 0.64 | 0.61 | Upgrade
|
Cash Income Tax Paid | 0.69 | 1.78 | 1.86 | 3.38 | 9.74 | 3.54 | Upgrade
|
Levered Free Cash Flow | 11.98 | -2.42 | 7.38 | -3.68 | 27.64 | 19.47 | Upgrade
|
Unlevered Free Cash Flow | 11.72 | -2.57 | 7.4 | -3.71 | 27.56 | 19.5 | Upgrade
|
Change in Net Working Capital | -5.01 | 9.09 | 7 | 24.64 | -0.08 | -4.66 | Upgrade
|
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.