Various Eateries PLC (AIM:VARE)
London · Delayed Price · Currency is GBP · Price in GBX 12.50
-0.25 (-1.96%)
Jul 28, 2025, 4:35 PM GMT+1
Various Eateries Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Sep '24 Sep 29, 2024 | Oct '23 Oct 1, 2023 | Oct '22 Oct 2, 2022 | Oct '21 Oct 3, 2021 | Sep '20 Sep 27, 2020 | 2016 - 2020 |
| 51.47 | 49.49 | 45.5 | 40.67 | 22.35 | 16.47 | Upgrade | |
Revenue Growth (YoY) | 8.14% | 8.77% | 11.87% | 81.97% | 35.70% | -35.68% | Upgrade |
Cost of Revenue | 46.75 | 46.02 | 43.6 | 36.99 | 20.73 | 17.52 | Upgrade |
Gross Profit | 4.72 | 3.46 | 1.9 | 3.68 | 1.62 | -1.05 | Upgrade |
Selling, General & Admin | 3.53 | 3.4 | 3.43 | 2.62 | 2.08 | 1.9 | Upgrade |
Other Operating Expenses | 2.46 | 2.7 | 2.57 | 2.84 | 2.35 | 2.3 | Upgrade |
Operating Expenses | 6.61 | 6.49 | 6.07 | 6.29 | 5.27 | 4.2 | Upgrade |
Operating Income | -1.89 | -3.03 | -4.17 | -2.61 | -3.65 | -5.25 | Upgrade |
Interest Expense | -2.05 | -2.43 | -2.47 | -2.01 | -1.65 | -2 | Upgrade |
Interest & Investment Income | 0.11 | 0.01 | - | - | 0 | 0 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -0 | - | -0 | Upgrade |
Other Non Operating Income (Expenses) | 1.15 | 1.15 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -2.68 | -4.3 | -6.64 | -4.62 | -5.3 | -7.25 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -0.17 | Upgrade |
Impairment of Goodwill | - | - | - | -1.56 | - | -3.64 | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -0.04 | -0.05 | -0.34 | -1.63 | Upgrade |
Asset Writedown | 0.94 | 0.94 | - | -0.98 | -0.61 | -1.75 | Upgrade |
Pretax Income | -1.73 | -3.36 | -6.68 | -7.22 | -3.74 | -14.44 | Upgrade |
Net Income | -1.73 | -3.36 | -6.68 | -7.22 | -3.74 | -14.44 | Upgrade |
Net Income to Common | -1.73 | -3.36 | -6.68 | -7.22 | -3.74 | -14.44 | Upgrade |
Shares Outstanding (Basic) | 168 | 168 | 82 | 82 | 82 | 12 | Upgrade |
Shares Outstanding (Diluted) | 168 | 168 | 82 | 82 | 82 | 12 | Upgrade |
Shares Change (YoY) | 34.37% | 104.74% | - | - | 562.24% | 50.33% | Upgrade |
EPS (Basic) | -0.01 | -0.02 | -0.08 | -0.09 | -0.05 | -1.16 | Upgrade |
EPS (Diluted) | -0.01 | -0.02 | -0.08 | -0.09 | -0.05 | -1.16 | Upgrade |
Free Cash Flow | 2.37 | -2.01 | -4.76 | -6.99 | -1.77 | -4.45 | Upgrade |
Free Cash Flow Per Share | 0.01 | -0.01 | -0.06 | -0.09 | -0.02 | -0.36 | Upgrade |
Gross Margin | 9.16% | 7.00% | 4.17% | 9.04% | 7.24% | -6.36% | Upgrade |
Operating Margin | -3.68% | -6.12% | -9.17% | -6.42% | -16.35% | -31.88% | Upgrade |
Profit Margin | -3.37% | -6.78% | -14.68% | -17.74% | -16.73% | -87.69% | Upgrade |
Free Cash Flow Margin | 4.61% | -4.05% | -10.47% | -17.19% | -7.91% | -27.00% | Upgrade |
EBITDA | 1.16 | -0.05 | -1.1 | -0.2 | -1.71 | -3.69 | Upgrade |
EBITDA Margin | 2.26% | -0.10% | -2.41% | -0.48% | -7.63% | -22.41% | Upgrade |
D&A For EBITDA | 3.05 | 2.98 | 3.07 | 2.42 | 1.95 | 1.56 | Upgrade |
EBIT | -1.89 | -3.03 | -4.17 | -2.61 | -3.65 | -5.25 | Upgrade |
EBIT Margin | -3.68% | -6.12% | -9.17% | -6.42% | -16.35% | -31.88% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.