Versarien plc (AIM:VRS)
London · Delayed Price · Currency is GBP · Price in GBX 0.0256
-0.0034 (-11.72%)
Jul 21, 2025, 4:35 PM GMT+1
Versarien Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 1.39 | 2.42 | 2.98 | 7.4 | 7.63 | 5.69 | Upgrade | |
Revenue Growth (YoY) | -52.31% | -18.74% | -59.71% | -3.00% | 34.27% | -31.35% | Upgrade |
Cost of Revenue | 0.89 | 1.73 | 2.36 | 5.16 | 5.18 | 4.5 | Upgrade |
Gross Profit | 0.5 | 0.69 | 0.62 | 2.24 | 2.45 | 1.19 | Upgrade |
Selling, General & Admin | 2.66 | 3.1 | 4.32 | 6.44 | 6.24 | 5.5 | Upgrade |
Research & Development | 0.38 | 0.38 | 0.83 | - | - | - | Upgrade |
Other Operating Expenses | -2.11 | -2.08 | -9.87 | 0.62 | 0.95 | 3.18 | Upgrade |
Operating Expenses | 3.04 | 3.51 | 5.27 | 7.06 | 7.19 | 8.68 | Upgrade |
Operating Income | -2.53 | -2.81 | -4.65 | -4.82 | -4.74 | -7.49 | Upgrade |
Interest Expense | -0.46 | -0.47 | -0.53 | -0.43 | -0.4 | -0.15 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0.02 | 0.01 | - | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0.01 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -3.05 | -3.33 | -5.17 | -5.24 | -5.14 | -7.64 | Upgrade |
Merger & Restructuring Charges | -0.31 | -0.31 | -0.48 | -0.05 | - | -0.24 | Upgrade |
Impairment of Goodwill | - | - | -3.13 | -0.28 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.23 | 0.23 | -0.18 | - | - | - | Upgrade |
Asset Writedown | -0.89 | -0.89 | -5.45 | -0.61 | - | - | Upgrade |
Other Unusual Items | - | - | 0.3 | 0.63 | - | -0.2 | Upgrade |
Pretax Income | -4.01 | -4.3 | -14.12 | -5.55 | -5.14 | -8.08 | Upgrade |
Income Tax Expense | -0.1 | -0.13 | -0.09 | -0.04 | -0.08 | - | Upgrade |
Earnings From Continuing Operations | -3.91 | -4.16 | -14.03 | -5.51 | -5.06 | -8.08 | Upgrade |
Earnings From Discontinued Operations | -0.13 | -0.13 | -0.15 | -0.09 | -0.14 | 0.01 | Upgrade |
Net Income to Company | -4.04 | -4.29 | -14.18 | -5.6 | -5.2 | -8.07 | Upgrade |
Minority Interest in Earnings | 0.26 | 0.17 | 0.65 | 0.22 | 0.11 | 0.29 | Upgrade |
Net Income | -3.78 | -4.12 | -13.53 | -5.38 | -5.08 | -7.78 | Upgrade |
Net Income to Common | -3.78 | -4.12 | -13.53 | -5.38 | -5.08 | -7.78 | Upgrade |
Shares Outstanding (Basic) | 2,822 | 1,248 | 246 | 194 | 194 | 175 | Upgrade |
Shares Outstanding (Diluted) | 2,822 | 1,248 | 246 | 194 | 194 | 175 | Upgrade |
Shares Change (YoY) | 657.67% | 406.40% | 26.99% | 0.01% | 11.07% | 13.45% | Upgrade |
EPS (Basic) | -0.00 | -0.00 | -0.05 | -0.03 | -0.03 | -0.04 | Upgrade |
EPS (Diluted) | -0.00 | -0.00 | -0.05 | -0.03 | -0.03 | -0.04 | Upgrade |
Free Cash Flow | -1.35 | -1.75 | -2.93 | -3.73 | -3.53 | -0.94 | Upgrade |
Free Cash Flow Per Share | - | -0.00 | -0.01 | -0.02 | -0.02 | -0.01 | Upgrade |
Gross Margin | 36.11% | 28.63% | 20.82% | 30.32% | 32.15% | 20.88% | Upgrade |
Operating Margin | -181.84% | -116.05% | -155.92% | -65.10% | -62.07% | -131.73% | Upgrade |
Profit Margin | -271.43% | -170.01% | -453.40% | -72.65% | -66.59% | -136.83% | Upgrade |
Free Cash Flow Margin | -96.70% | -72.07% | -98.16% | -50.35% | -46.25% | -16.46% | Upgrade |
EBITDA | -2.25 | -2.6 | -3.88 | -4.12 | -3.3 | -7.14 | Upgrade |
EBITDA Margin | -161.52% | -107.05% | -130.20% | -55.62% | -43.25% | -125.61% | Upgrade |
D&A For EBITDA | 0.28 | 0.22 | 0.77 | 0.7 | 1.44 | 0.35 | Upgrade |
EBIT | -2.53 | -2.81 | -4.65 | -4.82 | -4.74 | -7.49 | Upgrade |
EBIT Margin | -181.84% | -116.05% | -155.92% | -65.10% | -62.07% | -131.73% | Upgrade |
Updated Jun 6, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.