Winvia Entertainment Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Operating Revenue	53.4	29.34	26.15	34.68	45.68
Other Revenue	-15.31	-8.12	-	-	-
Revenue	38.09	21.22	26.15	34.68	45.68
Revenue Growth (YoY)	79.48%	-18.85%	-24.60%	-24.08%	156.79%
Cost of Revenue	9.24	4.06	11.11	15.27	17.41
Gross Profit	28.85	17.16	15.04	19.41	28.27
Selling, General & Admin	22.94	13.66	9.64	14.27	14.21
Operating Expenses	22.94	13.66	9.64	14.27	14.21
Operating Income	5.92	3.51	5.41	5.14	14.06
Interest Expense	-0.1	-0.02	-	-	-
Interest & Investment Income	0.16	0.14	0.04	0	0
Earnings From Equity Investments	0.06	-	-	-	-
EBT Excluding Unusual Items	6.03	3.63	5.45	5.14	14.06
Pretax Income	6.03	3.63	5.45	5.14	14.06
Income Tax Expense	1.4	0.67	0.79	0.88	2.57
Earnings From Continuing Operations	4.63	2.96	4.66	4.26	11.49
Minority Interest in Earnings	-0.27	-	-	-	-
Net Income	4.36	2.96	4.66	4.26	11.49
Net Income to Common	4.36	2.96	4.66	4.26	11.49
Net Income Growth	47.25%	-36.47%	9.31%	-62.90%	226.72%
Shares Outstanding (Basic)	8	-	9	9	9
Shares Outstanding (Diluted)	8	-	9	10	9
Shares Change (YoY)	-	-	-9.00%	1.04%	0.43%
EPS (Basic)	0.52	-	0.54	0.45	1.23
EPS (Diluted)	0.52	-	0.54	0.44	1.22
EPS Growth	-	-	21.09%	-63.58%	225.38%
Free Cash Flow	-28.9	2.1	2.81	4.18	12.52
Free Cash Flow Per Share	-3.42	-	0.32	0.44	1.33
Dividend Per Share	-	-	-	0.060	0.050
Dividend Growth	-	-	-	20.00%	66.67%
Gross Margin	75.74%	80.87%	57.53%	55.97%	61.89%
Operating Margin	15.53%	16.52%	20.68%	14.82%	30.78%
Profit Margin	11.45%	13.95%	17.82%	12.29%	25.16%
Free Cash Flow Margin	-75.88%	9.92%	10.76%	12.05%	27.40%
EBITDA	5.97	3.53	5.45	5.19	14.11
EBITDA Margin	15.68%	16.64%	20.82%	14.95%	30.89%
D&A For EBITDA	0.06	0.03	0.04	0.05	0.05
EBIT	5.92	3.51	5.41	5.14	14.06
EBIT Margin	15.53%	16.52%	20.68%	14.82%	30.78%
Effective Tax Rate	23.27%	18.36%	14.45%	17.06%	18.27%
Revenue as Reported	38.09	21.22	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.