Winvia Entertainment Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	2016 - 2020
Operating Revenue	53.4	29.34	26.15	34.68	45.68	Upgrade
Other Revenue	-15.31	-8.12	-	-	-	Upgrade
Revenue	38.09	21.22	26.15	34.68	45.68	Upgrade
Revenue Growth (YoY)	79.48%	-18.85%	-24.60%	-24.08%	156.79%	Upgrade
Cost of Revenue	9.24	4.06	11.11	15.27	17.41	Upgrade
Gross Profit	28.85	17.16	15.04	19.41	28.27	Upgrade
Selling, General & Admin	22.94	13.66	9.64	14.27	14.21	Upgrade
Operating Expenses	22.94	13.66	9.64	14.27	14.21	Upgrade
Operating Income	5.92	3.51	5.41	5.14	14.06	Upgrade
Interest Expense	-0.1	-0.02	-	-	-	Upgrade
Interest & Investment Income	0.16	0.14	0.04	0	0	Upgrade
Earnings From Equity Investments	0.06	-	-	-	-	Upgrade
EBT Excluding Unusual Items	6.03	3.63	5.45	5.14	14.06	Upgrade
Pretax Income	6.03	3.63	5.45	5.14	14.06	Upgrade
Income Tax Expense	1.4	0.67	0.79	0.88	2.57	Upgrade
Earnings From Continuing Operations	4.63	2.96	4.66	4.26	11.49	Upgrade
Minority Interest in Earnings	-0.27	-	-	-	-	Upgrade
Net Income	4.36	2.96	4.66	4.26	11.49	Upgrade
Net Income to Common	4.36	2.96	4.66	4.26	11.49	Upgrade
Net Income Growth	47.25%	-36.47%	9.31%	-62.90%	226.72%	Upgrade
Shares Outstanding (Basic)	8	-	9	9	9	Upgrade
Shares Outstanding (Diluted)	8	-	9	10	9	Upgrade
Shares Change (YoY)	-	-	-9.00%	1.04%	0.43%	Upgrade
EPS (Basic)	0.52	-	0.54	0.45	1.23	Upgrade
EPS (Diluted)	0.52	-	0.54	0.44	1.22	Upgrade
EPS Growth	-	-	21.09%	-63.58%	225.38%	Upgrade
Free Cash Flow	-28.9	2.1	2.81	4.18	12.52	Upgrade
Free Cash Flow Per Share	-3.42	-	0.32	0.44	1.33	Upgrade
Dividend Per Share	-	-	-	0.060	0.050	Upgrade
Dividend Growth	-	-	-	20.00%	66.67%	Upgrade
Gross Margin	75.74%	80.87%	57.53%	55.97%	61.89%	Upgrade
Operating Margin	15.53%	16.52%	20.68%	14.82%	30.78%	Upgrade
Profit Margin	11.45%	13.95%	17.82%	12.29%	25.16%	Upgrade
Free Cash Flow Margin	-75.88%	9.92%	10.76%	12.05%	27.40%	Upgrade
EBITDA	5.97	3.53	5.45	5.19	14.11	Upgrade
EBITDA Margin	15.68%	16.64%	20.82%	14.95%	30.89%	Upgrade
D&A For EBITDA	0.06	0.03	0.04	0.05	0.05	Upgrade
EBIT	5.92	3.51	5.41	5.14	14.06	Upgrade
EBIT Margin	15.53%	16.52%	20.68%	14.82%	30.78%	Upgrade
Effective Tax Rate	23.27%	18.36%	14.45%	17.06%	18.27%	Upgrade
Revenue as Reported	38.09	21.22	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.