Xeros Technology Group plc (AIM:XSG)
London
· Delayed Price · Currency is GBP · Price in GBX 1.275
0.00 (0.00%)
Feb 21, 2025, 4:24 PM GMT+1
Xeros Technology Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 0.26 | 0.3 | 0.16 | 0.47 | 0.39 | 1.81 | Upgrade
|
| Revenue Growth (YoY) | 10.97% | 81.10% | -65.40% | 23.12% | -78.78% | -32.46% | Upgrade
|
| Cost of Revenue | 0.59 | 0.6 | 0.77 | 0.67 | 1.07 | 2.82 | Upgrade
|
| Gross Profit | -0.32 | -0.3 | -0.6 | -0.2 | -0.68 | -1.01 | Upgrade
|
| Selling, General & Admin | 3.99 | 4.19 | 6.35 | 6.08 | 6.6 | 13.49 | Upgrade
|
| Research & Development | 0.08 | 0.08 | 0.26 | 0.32 | 0.14 | 0.44 | Upgrade
|
| Operating Expenses | 4.23 | 4.43 | 6.82 | 6.76 | 7.01 | 14.61 | Upgrade
|
| Operating Income | -4.56 | -4.73 | -7.42 | -6.95 | -7.7 | -15.62 | Upgrade
|
| Interest Expense | -0.04 | -0.04 | -0.03 | -0 | -0.01 | -0.02 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.02 | 0.02 | 0.01 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | -0.02 | -0.01 | -0.06 | -0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.02 | 0.12 | -1.48 | Upgrade
|
| EBT Excluding Unusual Items | -4.6 | -4.78 | -7.45 | -6.93 | -7.63 | -17.27 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1.25 | Upgrade
|
| Pretax Income | -4.6 | -4.78 | -7.45 | -6.93 | -7.63 | -18.53 | Upgrade
|
| Income Tax Expense | -0.52 | -0.52 | -0.52 | -0.49 | -0.7 | -0.9 | Upgrade
|
| Earnings From Continuing Operations | -4.08 | -4.26 | -6.93 | -6.44 | -6.93 | -17.63 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.04 | -3.02 | Upgrade
|
| Net Income | -4.08 | -4.26 | -6.93 | -6.44 | -6.97 | -20.64 | Upgrade
|
| Net Income to Common | -4.08 | -4.26 | -6.93 | -6.44 | -6.97 | -20.64 | Upgrade
|
| Shares Outstanding (Basic) | 231 | 151 | 49 | 23 | 15 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 231 | 151 | 49 | 23 | 15 | 3 | Upgrade
|
| Shares Change (YoY) | 106.38% | 211.13% | 111.92% | 48.22% | 388.58% | 204.07% | Upgrade
|
| EPS (Basic) | -0.02 | -0.03 | -0.14 | -0.28 | -0.45 | -6.53 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.03 | -0.14 | -0.28 | -0.45 | -6.53 | Upgrade
|
| Free Cash Flow | -4.46 | -4.74 | -7.03 | -5.88 | -6.36 | -14.23 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.03 | -0.14 | -0.26 | -0.41 | -4.50 | Upgrade
|
| Gross Margin | -123.19% | -102.36% | - | -41.14% | -177.66% | -55.57% | Upgrade
|
| Operating Margin | -1732.32% | -1593.94% | -4523.17% | -1466.67% | -1999.22% | -860.97% | Upgrade
|
| Profit Margin | -1549.43% | -1432.66% | -4227.44% | -1358.23% | -1810.65% | -1137.98% | Upgrade
|
| Free Cash Flow Margin | -1693.92% | -1594.61% | -4288.41% | -1240.51% | -1652.99% | -784.34% | Upgrade
|
| EBITDA | -4.5 | -4.68 | -7.35 | -6.81 | -7.53 | -14.26 | Upgrade
|
| D&A For EBITDA | 0.06 | 0.05 | 0.07 | 0.15 | 0.17 | 1.36 | Upgrade
|
| EBIT | -4.56 | -4.73 | -7.42 | -6.95 | -7.7 | -15.62 | Upgrade
|
| Advertising Expenses | - | 0.26 | 0.36 | 0.3 | 0.06 | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.