AIM:YNGA Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 29, 2025	Mar '25 Mar 31, 2025	Apr '24 Apr 1, 2024	Apr '23 Apr 3, 2023	Mar '22 Mar 28, 2022	Mar '21 Mar 29, 2021
Revenue	499.4	485.8	388.8	368.9	309	88
Revenue Growth (YoY)	12.91%	24.95%	5.39%	19.38%	251.14%	-71.76%
Cost of Revenue	383.3	372.1	296.4	283.1	233.9	112.4
Gross Profit	116.1	113.7	92.4	85.8	75.1	-24.4
Other Operating Expenses	-	-	-	-	-	25.2
Operating Expenses	42.2	42.2	34.9	33.1	31	57
Operating Income	73.9	71.5	57.5	52.7	44.1	-81.4
Interest Expense	-19.5	-19.9	-8.1	-7.6	-9.5	-9.9
Interest & Investment Income	-	-	-	0.1	-	-
Other Non Operating Income (Expenses)	-0.1	-	-0.6	-	-	-
EBT Excluding Unusual Items	54.3	51.6	48.8	45.2	34.6	-91.3
Merger & Restructuring Charges	-0.4	-4.4	-8.5	-1.4	-2.7	-1.9
Gain (Loss) on Sale of Investments	1	1.7	-	-	-	-
Gain (Loss) on Sale of Assets	-0.6	-0.3	-1.3	-	2.4	-0.5
Asset Writedown	-30.9	-30.5	-18.3	-7	0.8	1.6
Other Unusual Items	-	-	-	-0.6	7	47.6
Pretax Income	23.4	18.1	20.7	36.2	42.1	-44.5
Income Tax Expense	11.9	8.1	9.6	6.5	17.2	-6.9
Earnings From Continuing Operations	11.5	10	11.1	29.7	24.9	-37.6
Earnings From Discontinued Operations	-	-	-	-	9.5	-0.7
Net Income to Company	11.5	10	11.1	29.7	34.4	-38.3
Minority Interest in Earnings	-	-0.2	-	-	-	-
Net Income	11.5	9.8	11.1	29.7	34.4	-38.3
Net Income to Common	11.5	9.8	11.1	29.7	34.4	-38.3
Net Income Growth	-16.06%	-11.71%	-62.63%	-13.66%	-	-
Shares Outstanding (Basic)	62	62	59	58	58	56
Shares Outstanding (Diluted)	62	62	59	59	59	56
Shares Change (YoY)	2.51%	5.64%	0.45%	0.05%	4.23%	14.44%
EPS (Basic)	0.19	0.16	0.19	0.51	0.59	-0.68
EPS (Diluted)	0.19	0.16	0.19	0.51	0.59	-0.68
EPS Growth	-18.08%	-16.41%	-62.79%	-13.70%	-	-
Free Cash Flow	72.6	51.3	24.9	42.7	65	-42.1
Free Cash Flow Per Share	1.17	0.83	0.42	0.73	1.11	-0.75
Dividend Per Share	0.237	0.231	0.218	0.205	0.188	-
Dividend Growth	5.98%	5.97%	6.04%	9.09%	-	-
Gross Margin	23.25%	23.41%	23.77%	23.26%	24.30%	-27.73%
Operating Margin	14.80%	14.72%	14.79%	14.29%	14.27%	-92.50%
Profit Margin	2.30%	2.02%	2.85%	8.05%	11.13%	-43.52%
Free Cash Flow Margin	14.54%	10.56%	6.40%	11.58%	21.04%	-47.84%
EBITDA	108	104.6	85.1	78.9	68.5	-55.3
EBITDA Margin	21.63%	21.53%	21.89%	21.39%	22.17%	-62.84%
D&A For EBITDA	34.1	33.1	27.6	26.2	24.4	26.1
EBIT	73.9	71.5	57.5	52.7	44.1	-81.4
EBIT Margin	14.80%	14.72%	14.79%	14.29%	14.27%	-92.50%
Effective Tax Rate	50.85%	44.75%	46.38%	17.96%	40.86%	-

Updated Sep 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.