Zenova Group Income Statement

Financials in millions GBP. Fiscal year is December - November.

Millions GBP. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 31, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020
Revenue	0.1	0.07	0.28	0.18	0.01	-
Revenue Growth (YoY)	-55.16%	-75.54%	58.86%	2816.67%	-	-
Cost of Revenue	0.21	0.19	0.22	0.07	-	-
Gross Profit	-0.11	-0.12	0.06	0.11	0.01	-
Selling, General & Admin	1.03	1.21	1.57	1.7	1	0.08
Research & Development	0.1	0.1	0.51	0.4	0.14	0.02
Operating Expenses	1.14	1.32	2.11	2.13	1.15	0.09
Operating Income	-1.25	-1.44	-2.05	-2.02	-1.14	-0.09
Interest Expense	-	-0.01	-0.02	-0.01	-	-
Pretax Income	-1.23	-1.45	-2.06	-2.03	-1.14	-0.09
Income Tax Expense	-0.17	-0.21	-0.38	-	0.02	-0.02
Net Income	-1.06	-1.24	-1.69	-2.03	-1.16	-0.07
Net Income to Common	-1.06	-1.24	-1.69	-2.03	-1.16	-0.07
Shares Outstanding (Basic)	173	129	100	42	42	-
Shares Outstanding (Diluted)	173	129	100	42	42	-
Shares Change (YoY)	52.90%	29.13%	135.44%	-	-	-
EPS (Basic)	-0.01	-0.01	-0.02	-0.05	-0.03	-
EPS (Diluted)	-0.01	-0.01	-0.02	-0.05	-0.03	-
Free Cash Flow	-0.21	-0.74	-1.18	-2.15	-1.05	-0.06
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.05	-0.03	-
Gross Margin	-107.00%	-179.41%	22.30%	61.71%	100.00%	-
Operating Margin	-1248.00%	-2119.12%	-735.61%	-1155.43%	-19016.67%	-
Profit Margin	-1062.00%	-1820.59%	-606.83%	-1161.14%	-19266.67%	-
Free Cash Flow Margin	-208.00%	-1088.24%	-425.90%	-1230.29%	-17550.00%	-
EBITDA	-1.26	-1.44	-2.04	-2.02	-1.14	-
D&A For EBITDA	-0.01	0.01	0	0	0	-
EBIT	-1.25	-1.44	-2.05	-2.02	-1.14	-0.09

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.