ZOO Digital Group Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	49.57	40.63	90.26	70.4	39.53	Upgrade
Revenue Growth (YoY)	22.01%	-54.99%	28.21%	78.12%	32.66%	Upgrade
Cost of Revenue	31.55	35.17	56.33	49.56	25.88	Upgrade
Gross Profit	18.02	5.46	33.93	20.84	13.64	Upgrade
Selling, General & Admin	8.38	9.57	10.49	8.43	5.84	Upgrade
Research & Development	0.53	0.51	0.6	0.28	0.32	Upgrade
Other Operating Expenses	7.94	9.14	7.33	5.17	2.85	Upgrade
Operating Expenses	24.43	24.76	25.81	18.46	12.6	Upgrade
Operating Income	-6.41	-19.3	8.12	2.38	1.05	Upgrade
Interest Expense	-0.42	-0.57	-0.62	-0.52	-0.7	Upgrade
Interest & Investment Income	0.04	0.21	0.02	-	-	Upgrade
Earnings From Equity Investments	-0.05	-0.87	0.15	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.05	-0.18	0.2	0.09	-0.46	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-1.55	-3.46	Upgrade
EBT Excluding Unusual Items	-6.89	-20.7	7.86	0.4	-3.57	Upgrade
Gain (Loss) on Sale of Investments	-1.46	-	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	0.26	-	-	-	Upgrade
Asset Writedown	-	-	-	-0.61	-	Upgrade
Pretax Income	-8.34	-20.45	7.86	-0.21	-3.57	Upgrade
Income Tax Expense	-0.36	1.48	-0.37	-1.57	-0.41	Upgrade
Net Income	-7.98	-21.93	8.23	1.36	-3.16	Upgrade
Net Income to Common	-7.98	-21.93	8.23	1.36	-3.16	Upgrade
Net Income Growth	-	-	504.41%	-	-	Upgrade
Shares Outstanding (Basic)	98	97	89	85	75	Upgrade
Shares Outstanding (Diluted)	98	97	96	94	75	Upgrade
Shares Change (YoY)	0.78%	1.57%	2.24%	25.50%	-8.15%	Upgrade
EPS (Basic)	-0.08	-0.23	0.09	0.02	-0.04	Upgrade
EPS (Diluted)	-0.08	-0.23	0.09	0.01	-0.04	Upgrade
EPS Growth	-	-	473.33%	-	-	Upgrade
Free Cash Flow	0.75	-14.12	11	1.11	4.47	Upgrade
Free Cash Flow Per Share	0.01	-0.14	0.12	0.01	0.06	Upgrade
Gross Margin	36.35%	13.43%	37.59%	29.60%	34.52%	Upgrade
Operating Margin	-12.93%	-47.50%	9.00%	3.38%	2.64%	Upgrade
Profit Margin	-16.10%	-53.97%	9.12%	1.93%	-8.00%	Upgrade
Free Cash Flow Margin	1.52%	-34.76%	12.18%	1.57%	11.30%	Upgrade
EBITDA	-1.04	-14.12	12.27	4.83	2.8	Upgrade
EBITDA Margin	-2.09%	-34.76%	13.59%	6.86%	7.08%	Upgrade
D&A For EBITDA	5.38	5.18	4.15	2.45	1.75	Upgrade
EBIT	-6.41	-19.3	8.12	2.38	1.05	Upgrade
EBIT Margin	-12.93%	-47.50%	9.00%	3.38%	2.64%	Upgrade

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.