Zephyr Energy plc (AIM:ZPHR)

Zephyr Energy Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	59	54	46	95	91	6
Market Cap Growth	19.19%	19.19%	-52.06%	4.74%	1388.56%	107.00%
Enterprise Value	72	77	67	110	84	6
Last Close Price	0.03	0.03	0.03	0.06	0.07	0.01
PE Ratio	-	-	-	5.94	144.79	-
PS Ratio	3.31	3.06	2.48	3.03	22.48	-
PB Ratio	1.44	1.33	0.90	1.89	4.01	0.54
P/TBV Ratio	1.44	1.33	0.90	1.89	4.01	0.54
P/FCF Ratio	-	-	-	1285.87	-	-
P/OCF Ratio	5.67	5.24	4.99	4.20	131.60	-
EV/Sales Ratio	4.04	4.31	3.67	3.51	20.83	-
EV/EBITDA Ratio	15.15	16.31	8.21	4.42	49.76	-
EV/EBIT Ratio	-	-	104.89	7.67	217.08	-
EV/FCF Ratio	-119.49	-	-	1486.33	-	-
Debt / Equity Ratio	0.52	0.52	0.55	0.42	0.13	0.00
Debt / EBITDA Ratio	4.45	4.45	3.39	0.85	1.76	-
Debt / FCF Ratio	-	-	-	285.32	-	-
Asset Turnover	0.22	0.22	0.22	0.52	0.19	-
Quick Ratio	0.38	0.38	0.32	0.49	0.32	1.63
Current Ratio	0.39	0.39	0.33	0.55	0.70	1.65
Return on Equity (ROE)	-33.79%	-33.79%	-5.59%	42.20%	3.68%	-15.73%
Return on Assets (ROA)	-2.04%	-2.04%	0.47%	14.83%	1.12%	-6.29%
Return on Capital (ROIC)	-2.37%	-2.37%	0.55%	17.84%	1.31%	-6.91%
Return on Capital Employed (ROCE)	-	-	1.10%	22.20%	1.70%	-
Earnings Yield	-26.58%	-28.81%	-6.04%	16.84%	0.69%	-28.18%
FCF Yield	-1.02%	-1.10%	-35.30%	0.08%	-16.80%	-42.26%
Buyback Yield / Dilution	-5.09%	-5.09%	-0.80%	-29.58%	-251.71%	-107.45%

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.