ASML Holding N.V. (AMS: ASML)
Netherlands
· Delayed Price · Currency is EUR 686.10
-4.70 (-0.68%)
Dec 20, 2024, 5:37 PM CET
ASML Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 26,237 | 27,559 | 21,173 | 18,611 | 13,979 | 11,820 | Upgrade
|
| Revenue Growth (YoY) | -1.92% | 30.16% | 13.77% | 33.14% | 18.26% | 8.00% | Upgrade
|
| Cost of Revenue | 12,818 | 13,422 | 10,473 | 8,802 | 7,181 | 6,540 | Upgrade
|
| Gross Profit | 13,420 | 14,136 | 10,700 | 9,809 | 6,797 | 5,280 | Upgrade
|
| Selling, General & Admin | 1,131 | 1,113 | 945.9 | 725.6 | 544.9 | 520.5 | Upgrade
|
| Research & Development | 4,229 | 3,981 | 3,254 | 2,547 | 2,201 | 1,969 | Upgrade
|
| Operating Expenses | 5,360 | 5,094 | 4,199 | 3,273 | 2,746 | 2,489 | Upgrade
|
| Operating Income | 8,059 | 9,042 | 6,501 | 6,536 | 4,052 | 2,791 | Upgrade
|
| Interest Expense | -152.7 | -152.7 | -60.8 | -54.6 | -43.3 | -36.6 | Upgrade
|
| Interest & Investment Income | 171.4 | 193.9 | 16.2 | 10 | 8.4 | 11.6 | Upgrade
|
| Earnings From Equity Investments | 190.9 | 191.3 | 138 | 199.1 | 88.6 | 18.2 | Upgrade
|
| EBT Excluding Unusual Items | 8,269 | 9,275 | 6,594 | 6,691 | 4,105 | 2,784 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 213.7 | - | - | Upgrade
|
| Pretax Income | 8,269 | 9,275 | 6,594 | 6,905 | 4,105 | 2,784 | Upgrade
|
| Income Tax Expense | 1,342 | 1,436 | 969.9 | 1,021 | 551.5 | 191.7 | Upgrade
|
| Net Income | 6,926 | 7,839 | 5,624 | 5,883 | 3,554 | 2,592 | Upgrade
|
| Net Income to Common | 6,926 | 7,839 | 5,624 | 5,883 | 3,554 | 2,592 | Upgrade
|
| Net Income Growth | -8.95% | 39.38% | -4.40% | 65.55% | 37.09% | 0.03% | Upgrade
|
| Shares Outstanding (Basic) | 393 | 394 | 398 | 410 | 418 | 421 | Upgrade
|
| Shares Outstanding (Diluted) | 394 | 394 | 398 | 410 | 419 | 422 | Upgrade
|
| Shares Change (YoY) | 0.06% | -0.98% | -3.02% | -2.08% | -0.59% | -1.13% | Upgrade
|
| EPS (Basic) | 17.61 | 19.91 | 14.14 | 14.36 | 8.50 | 6.16 | Upgrade
|
| EPS (Diluted) | 17.58 | 19.89 | 14.13 | 14.34 | 8.48 | 6.15 | Upgrade
|
| EPS Growth | -9.05% | 40.76% | -1.46% | 69.10% | 37.89% | 1.15% | Upgrade
|
| Free Cash Flow | 2,871 | 3,288 | 7,205 | 9,945 | 3,666 | 2,510 | Upgrade
|
| Free Cash Flow Per Share | 7.29 | 8.34 | 18.10 | 24.23 | 8.75 | 5.95 | Upgrade
|
| Dividend Per Share | 1.750 | 6.100 | 5.800 | 5.500 | 2.750 | 2.400 | Upgrade
|
| Dividend Growth | -80.07% | 5.17% | 5.45% | 100.00% | 14.58% | 14.29% | Upgrade
|
| Gross Margin | 51.15% | 51.29% | 50.54% | 52.71% | 48.63% | 44.67% | Upgrade
|
| Operating Margin | 30.72% | 32.81% | 30.70% | 35.12% | 28.98% | 23.61% | Upgrade
|
| Profit Margin | 26.40% | 28.44% | 26.56% | 31.61% | 25.42% | 21.93% | Upgrade
|
| Free Cash Flow Margin | 10.94% | 11.93% | 34.03% | 53.44% | 26.22% | 21.23% | Upgrade
|
| EBITDA | 8,865 | 9,699 | 6,998 | 6,991 | 4,527 | 3,239 | Upgrade
|
| EBITDA Margin | 33.79% | 35.19% | 33.05% | 37.56% | 32.38% | 27.40% | Upgrade
|
| D&A For EBITDA | 806.3 | 656.4 | 496.9 | 454.6 | 475.2 | 448 | Upgrade
|
| EBIT | 8,059 | 9,042 | 6,501 | 6,536 | 4,052 | 2,791 | Upgrade
|
| EBIT Margin | 30.72% | 32.81% | 30.70% | 35.12% | 28.98% | 23.61% | Upgrade
|
| Effective Tax Rate | 16.23% | 15.48% | 14.71% | 14.79% | 13.43% | 6.89% | Upgrade
|
| Revenue as Reported | 26,237 | 27,559 | 21,173 | 18,611 | 13,979 | 11,820 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.