CM.com Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	259.39	274.25	266.23	283.23	237.05
Revenue Growth (YoY)	-5.42%	3.01%	-6.00%	19.48%	67.38%
Cost of Revenue	178.1	191.14	187.7	266.41	215.14
Gross Profit	81.3	83.11	78.53	16.82	21.9
Selling, General & Admin	45.44	46.39	55.67	1.92	0.88
Other Operating Expenses	17.5	20.25	25.59	41.22	24.24
Operating Expenses	85.14	89.23	102.63	61.24	40.7
Operating Income	-3.84	-6.12	-24.1	-44.42	-18.79
Interest Expense	-7.11	-4.99	-4.45	-4.35	-1.84
Interest & Investment Income	0.37	1.03	0.42	0.13	0.1
Earnings From Equity Investments	-	-	-0.56	-0.15	-0.03
Currency Exchange Gain (Loss)	-1.17	0.2	-1.14	-0.11	0.2
Other Non Operating Income (Expenses)	-	-0.23	0.84	-	-
EBT Excluding Unusual Items	-11.75	-10.11	-28.98	-48.9	-20.35
Merger & Restructuring Charges	-	-	-	-0.18	-0.47
Impairment of Goodwill	-	-8.78	-0.01	-	-
Asset Writedown	-0.71	-0.37	-0.47	-	-
Other Unusual Items	8.81	-	-	4.11	-0.53
Pretax Income	-3.65	-19.26	-29.45	-44.97	-21.34
Income Tax Expense	0.14	0.56	-0.73	-0.23	-3.85
Net Income	-3.79	-19.81	-28.72	-44.74	-17.49
Net Income to Common	-3.79	-19.81	-28.72	-44.74	-17.49
Shares Outstanding (Basic)	31	29	29	29	29
Shares Outstanding (Diluted)	31	29	29	29	29
Shares Change (YoY)	6.97%	0.34%	0.47%	0.34%	0.18%
EPS (Basic)	-0.12	-0.68	-0.99	-1.55	-0.61
EPS (Diluted)	-0.12	-0.68	-0.99	-1.55	-0.61
Free Cash Flow	8.82	16.15	-5.45	-4.36	-0.4
Free Cash Flow Per Share	0.28	0.56	-0.19	-0.15	-0.01
Gross Margin	31.34%	30.30%	29.50%	5.94%	9.24%
Operating Margin	-1.48%	-2.23%	-9.05%	-15.68%	-7.93%
Profit Margin	-1.46%	-7.22%	-10.79%	-15.80%	-7.38%
Free Cash Flow Margin	3.40%	5.89%	-2.05%	-1.54%	-0.17%
EBITDA	0.93	7.68	-18.75	-39.61	-14.59
EBITDA Margin	0.36%	2.80%	-7.04%	-13.99%	-6.16%
D&A For EBITDA	4.77	13.8	5.35	4.81	4.2
EBIT	-3.84	-6.12	-24.1	-44.42	-18.79
EBIT Margin	-1.48%	-2.23%	-9.05%	-15.68%	-7.93%
Revenue as Reported	-	-	-	283.23	237.05

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.