Green Earth Group N.V. (AMS:EARTH)
Netherlands flag Netherlands · Delayed Price · Currency is EUR
0.6500
+0.0060 (0.93%)
Last updated: Oct 15, 2025, 9:50 AM CET

Green Earth Group Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-5-4.27-3.06-0.9-1.1-0.01
Upgrade
Depreciation & Amortization
0.050.0400.040.020.06
Upgrade
Other Amortization
0.030.030.02---
Upgrade
Loss (Gain) From Sale of Assets
--0.010.01--
Upgrade
Loss (Gain) on Equity Investments
-0.23-0.230.080.040.05-
Upgrade
Other Operating Activities
1.330.930.92-0.28-0.17-0.55
Upgrade
Change in Accounts Receivable
0.080.08-0.12-0.18-0.47-
Upgrade
Change in Inventory
-0.06-0.06---0.16-
Upgrade
Change in Accounts Payable
0.010.010.180.130.850.41
Upgrade
Change in Other Net Operating Assets
-1.69-----
Upgrade
Operating Cash Flow
-5.48-3.46-1.97-1.14-0.990.61
Upgrade
Capital Expenditures
-0.1-0.1-0.17-0.21--0.06
Upgrade
Cash Acquisitions
----0.01-
Upgrade
Sale (Purchase) of Intangibles
-1.89-1.89-1.69-2.2-0-
Upgrade
Investment in Securities
-----0.19-
Upgrade
Other Investing Activities
-1.5-----0.19
Upgrade
Investing Cash Flow
-3.5-1.99-1.87-2.41-0.18-0.25
Upgrade
Long-Term Debt Issued
-5.424.122.480.060.9
Upgrade
Total Debt Issued
5.425.424.122.480.060.9
Upgrade
Long-Term Debt Repaid
--0.14-0.46-0.45-0.06-0.01
Upgrade
Total Debt Repaid
-0.14-0.14-0.46-0.45-0.06-0.01
Upgrade
Net Debt Issued (Repaid)
5.295.293.662.03-00.9
Upgrade
Issuance of Common Stock
0.380.380.120.331-
Upgrade
Repurchase of Common Stock
------1.01
Upgrade
Other Financing Activities
7.210.16-1.27--
Upgrade
Financing Cash Flow
12.885.823.783.621-0.11
Upgrade
Miscellaneous Cash Flow Adjustments
----0-
Upgrade
Net Cash Flow
3.90.37-0.060.07-0.170.25
Upgrade
Free Cash Flow
-5.58-3.57-2.15-1.35-0.990.55
Upgrade
Free Cash Flow Margin
-2036.13%-4053.41%-4988.37%-119.19%--
Upgrade
Free Cash Flow Per Share
-0.49-0.32-0.20-0.13-0.100.06
Upgrade
Cash Interest Paid
0.28-----
Upgrade
Cash Income Tax Paid
0.050.04-0.02---
Upgrade
Levered Free Cash Flow
-0.742.8-3.39-2.2-1.14-10.27
Upgrade
Unlevered Free Cash Flow
0.063.37-2.95-2.14-1.11-10.17
Upgrade
Change in Working Capital
-1.650.040.06-0.040.220.41
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.