Ferrari Group PLC (AMS:FERGR)
7.72
-0.04 (-0.52%)
May 9, 2025, 5:35 PM CET
Ferrari Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 344.94 | 333.04 | 310.35 | 236.22 | 161.34 |
Other Revenue | - | - | - | - | 3.04 |
Revenue | 344.94 | 333.04 | 310.35 | 236.22 | 164.37 |
Revenue Growth (YoY) | 109.85% | 7.31% | 31.39% | 43.71% | - |
Cost of Revenue | 252.88 | 245.25 | 226 | 171.56 | 137.09 |
Gross Profit | 92.05 | 87.78 | 84.36 | 64.66 | 27.29 |
Selling, General & Admin | - | - | - | 0 | - |
Other Operating Expenses | 1.61 | 0.96 | 0.47 | 0.49 | 2.39 |
Operating Expenses | 18.55 | 15.41 | 11.86 | 10.24 | 11.19 |
Operating Income | 73.5 | 72.38 | 72.49 | 54.42 | 16.09 |
Interest Expense | -1.5 | -1.28 | -1.11 | -0.91 | -0.88 |
Interest & Investment Income | 1.59 | 1.24 | 0.52 | 0.18 | 0.13 |
Earnings From Equity Investments | 0.37 | 0.95 | 2.37 | 1.75 | 1.78 |
Currency Exchange Gain (Loss) | -0.82 | -0.8 | 0.01 | -0.3 | -0.7 |
Other Non Operating Income (Expenses) | - | - | - | -0 | 0.15 |
EBT Excluding Unusual Items | 73.14 | 72.48 | 74.28 | 55.14 | 16.59 |
Gain (Loss) on Sale of Investments | - | - | -0.75 | - | - |
Gain (Loss) on Sale of Assets | 0.21 | 0.21 | 0.13 | 3.39 | 0.15 |
Asset Writedown | - | - | - | - | -1.4 |
Other Unusual Items | -1.03 | -1.03 | - | - | - |
Pretax Income | 73.12 | 72.06 | 74.03 | 58.8 | 15.53 |
Income Tax Expense | 15.06 | 15.16 | 17.16 | 14.4 | 3.05 |
Earnings From Continuing Operations | 58.06 | 56.9 | 56.87 | 44.4 | 12.47 |
Minority Interest in Earnings | -1.42 | -4.01 | -4.11 | -4.01 | -1.46 |
Net Income | 56.65 | 52.89 | 52.76 | 40.4 | 11.01 |
Net Income to Common | 56.65 | 52.89 | 52.76 | 40.4 | 11.01 |
Net Income Growth | 414.54% | 0.25% | 30.59% | 266.92% | - |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 75 |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 75 |
Shares Change (YoY) | 2.32% | - | - | 2.47% | - |
EPS (Basic) | 0.74 | 0.69 | 0.68 | 0.52 | 0.15 |
EPS (Diluted) | 0.74 | 0.69 | 0.68 | 0.52 | 0.15 |
EPS Growth | 402.87% | 0.25% | 30.59% | 258.07% | - |
Free Cash Flow | 57.33 | 56.68 | 64.16 | 27.74 | - |
Free Cash Flow Per Share | 0.74 | 0.74 | 0.83 | 0.36 | - |
Gross Margin | 26.69% | 26.36% | 27.18% | 27.37% | 16.60% |
Operating Margin | 21.31% | 21.73% | 23.36% | 23.04% | 9.79% |
Profit Margin | 16.42% | 15.88% | 17.00% | 17.10% | 6.70% |
Free Cash Flow Margin | 16.62% | 17.02% | 20.67% | 11.74% | - |
EBITDA | 72.53 | 76.59 | 75.92 | 59.55 | 24.69 |
EBITDA Margin | 21.03% | 23.00% | 24.46% | 25.21% | 15.02% |
D&A For EBITDA | -0.97 | 4.22 | 3.43 | 5.13 | 8.6 |
EBIT | 73.5 | 72.38 | 72.49 | 54.42 | 16.09 |
EBIT Margin | 21.31% | 21.73% | 23.36% | 23.04% | 9.79% |
Effective Tax Rate | 20.59% | 21.04% | 23.18% | 24.48% | 19.67% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.