Fugro N.V. (AMS: FUR)
Netherlands
· Delayed Price · Currency is EUR 17.08
+0.95 (5.89%)
Nov 18, 2024, 5:35 PM CET
Fugro Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,260 | 2,187 | 1,766 | 1,462 | 1,386 | 1,631 | Upgrade
|
| Revenue Growth (YoY) | 15.83% | 23.86% | 20.82% | 5.44% | -15.02% | 5.06% | Upgrade
|
| Cost of Revenue | 1,491 | 1,473 | 1,295 | 1,096 | 1,052 | 1,217 | Upgrade
|
| Gross Profit | 769.4 | 714.6 | 470.71 | 365.92 | 334.13 | 414.36 | Upgrade
|
| Selling, General & Admin | 152.13 | 152.13 | 126.18 | 97.76 | 83.14 | 106.15 | Upgrade
|
| Other Operating Expenses | 165.37 | 168.97 | 121.4 | 99.53 | 114.88 | 156.49 | Upgrade
|
| Operating Expenses | 473.4 | 466.6 | 371.65 | 311.61 | 311.77 | 381.75 | Upgrade
|
| Operating Income | 296 | 248 | 99.06 | 54.3 | 22.36 | 32.62 | Upgrade
|
| Interest Expense | -33.47 | -33.87 | -35.3 | -38.03 | -45.83 | -53.12 | Upgrade
|
| Interest & Investment Income | 9.33 | 9.83 | 3.57 | 1.16 | 2.21 | 3.97 | Upgrade
|
| Earnings From Equity Investments | 13.52 | 20.62 | 13.53 | 17.48 | 7.45 | 9.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.52 | -30.32 | 11.72 | 18.67 | -30.17 | -9.58 | Upgrade
|
| EBT Excluding Unusual Items | 280.86 | 214.26 | 92.58 | 53.57 | -43.98 | -16.88 | Upgrade
|
| Merger & Restructuring Charges | -1.02 | -1.02 | -2.84 | -1.98 | -17.58 | -6.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.06 | -0.19 | 0.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.09 | 1.29 | 3.83 | 6.89 | 5.95 | 3.03 | Upgrade
|
| Asset Writedown | -3.66 | 2.84 | -1.33 | 1.04 | -5.86 | -1.07 | Upgrade
|
| Other Unusual Items | 1.2 | 1.2 | -5.74 | - | 14.9 | -2.04 | Upgrade
|
| Pretax Income | 280.77 | 218.57 | 86.49 | 59.47 | -46.76 | -22.97 | Upgrade
|
| Income Tax Expense | -20.52 | -38.82 | 7.2 | -3.05 | 25.19 | 13.79 | Upgrade
|
| Earnings From Continuing Operations | 301.3 | 257.4 | 79.29 | 62.52 | -71.95 | -36.76 | Upgrade
|
| Earnings From Discontinued Operations | 0.04 | 2.84 | - | 11.49 | -99.79 | -85.65 | Upgrade
|
| Net Income to Company | 301.34 | 260.24 | 79.29 | 74.01 | -171.74 | -122.41 | Upgrade
|
| Minority Interest in Earnings | -5.7 | -5.4 | -5.16 | -2.89 | -2.08 | 13.92 | Upgrade
|
| Net Income | 295.64 | 254.84 | 74.13 | 71.12 | -173.82 | -108.49 | Upgrade
|
| Net Income to Common | 295.64 | 254.84 | 74.13 | 71.12 | -173.82 | -108.49 | Upgrade
|
| Net Income Growth | 153.93% | 243.79% | 4.22% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 114 | 112 | 106 | 101 | 61 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 116 | 107 | 102 | 61 | 40 | Upgrade
|
| Shares Change (YoY) | 7.57% | 8.35% | 4.74% | 66.99% | 50.54% | 0.01% | Upgrade
|
| EPS (Basic) | 2.59 | 2.27 | 0.70 | 0.70 | -2.85 | -2.68 | Upgrade
|
| EPS (Diluted) | 2.51 | 2.23 | 0.70 | 0.70 | -2.85 | -2.68 | Upgrade
|
| EPS Growth | 136.94% | 218.48% | -0.22% | - | - | - | Upgrade
|
| Free Cash Flow | 80.7 | 187 | 5.86 | 13.37 | 40.29 | 29.06 | Upgrade
|
| Free Cash Flow Per Share | 0.68 | 1.62 | 0.05 | 0.13 | 0.66 | 0.72 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | - | - | - | - | Upgrade
|
| Gross Margin | 34.04% | 32.67% | 26.65% | 25.03% | 24.10% | 25.40% | Upgrade
|
| Operating Margin | 13.10% | 11.34% | 5.61% | 3.71% | 1.61% | 2.00% | Upgrade
|
| Profit Margin | 13.08% | 11.65% | 4.20% | 4.87% | -12.54% | -6.65% | Upgrade
|
| Free Cash Flow Margin | 3.57% | 8.55% | 0.33% | 0.91% | 2.91% | 1.78% | Upgrade
|
| EBITDA | 397.73 | 347.43 | 191.33 | 141.5 | 107.45 | 120.19 | Upgrade
|
| EBITDA Margin | 17.60% | 15.88% | 10.83% | 9.68% | 7.75% | 7.37% | Upgrade
|
| D&A For EBITDA | 101.72 | 99.42 | 92.28 | 87.19 | 85.09 | 87.58 | Upgrade
|
| EBIT | 296 | 248 | 99.06 | 54.3 | 22.36 | 32.62 | Upgrade
|
| EBIT Margin | 13.10% | 11.34% | 5.61% | 3.71% | 1.61% | 2.00% | Upgrade
|
| Effective Tax Rate | - | - | 8.32% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.