Havas N.V. (AMS: HAVAS)
Netherlands
· Delayed Price · Currency is EUR 1.589
+0.004 (0.27%)
Jan 30, 2025, 5:35 PM CET
Havas Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2019 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Revenue | 2,920 | 2,872 | 2,765 | 2,341 | 11.36 | 10.84 | Upgrade
|
| Revenue Growth (YoY) | 24.73% | 3.87% | 18.11% | 20515.14% | 4.73% | -99.52% | Upgrade
|
| Cost of Revenue | 2,040 | 2,010 | 1,931 | 1,605 | 1.43 | 1.41 | Upgrade
|
| Gross Profit | 880 | 862 | 834 | 736 | 9.92 | 9.43 | Upgrade
|
| Selling, General & Admin | 2 | 2 | - | 1 | 4.2 | 4 | Upgrade
|
| Other Operating Expenses | 431 | 426 | 374 | 374 | 5.68 | 4.43 | Upgrade
|
| Operating Expenses | 555 | 549 | 519 | 493 | 10.48 | 9.16 | Upgrade
|
| Operating Income | 325 | 313 | 315 | 243 | -0.56 | 0.27 | Upgrade
|
| Interest Expense | -21 | -21 | -19 | -25 | -0 | -0.01 | Upgrade
|
| Interest & Investment Income | 6 | 8 | 10 | 5 | 0.01 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -6 | -4 | 1 | 2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | -5 | 2 | -21 | -0.01 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 308 | 291 | 309 | 204 | -0.56 | 0.26 | Upgrade
|
| Merger & Restructuring Charges | -27 | -19 | -17 | -5 | - | - | Upgrade
|
| Impairment of Goodwill | 4 | 2 | 6 | -3 | - | - | Upgrade
|
| Asset Writedown | 13 | 12 | -18 | 3 | - | - | Upgrade
|
| Other Unusual Items | -7 | -7 | -7 | -5 | - | - | Upgrade
|
| Pretax Income | 291 | 279 | 273 | 194 | -0.56 | 0.26 | Upgrade
|
| Income Tax Expense | 102 | 95 | 80 | 58 | - | - | Upgrade
|
| Earnings From Continuing Operations | 189 | 184 | 193 | 136 | -0.56 | 0.26 | Upgrade
|
| Net Income to Company | - | 184 | 193 | 136 | - | - | Upgrade
|
| Minority Interest in Earnings | -17 | -17 | -22 | -23 | - | - | Upgrade
|
| Net Income | 172 | 167 | 171 | 113 | -0.86 | 0.21 | Upgrade
|
| Net Income to Common | 172 | 167 | 171 | 113 | -0.86 | 0.21 | Upgrade
|
| Net Income Growth | 52.21% | -2.34% | 51.33% | - | - | -99.88% | Upgrade
|
| Shares Outstanding (Basic) | 426 | 426 | 426 | 426 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 426 | 426 | 426 | 426 | - | - | Upgrade
|
| EPS (Basic) | 0.40 | 0.39 | 0.40 | 0.27 | - | - | Upgrade
|
| EPS (Diluted) | 0.40 | 0.39 | 0.40 | 0.27 | - | - | Upgrade
|
| EPS Growth | 52.21% | -2.34% | 51.33% | - | - | - | Upgrade
|
| Free Cash Flow | 262 | 306 | 333 | 306 | - | - | Upgrade
|
| Free Cash Flow Per Share | 0.61 | 0.72 | 0.78 | 0.72 | - | - | Upgrade
|
| Gross Margin | 30.14% | 30.01% | 30.16% | 31.44% | 87.37% | 86.96% | Upgrade
|
| Operating Margin | 11.13% | 10.90% | 11.39% | 10.38% | -4.90% | 2.52% | Upgrade
|
| Profit Margin | 5.89% | 5.81% | 6.18% | 4.83% | -7.59% | 1.91% | Upgrade
|
| Free Cash Flow Margin | 8.97% | 10.65% | 12.04% | 13.07% | - | - | Upgrade
|
| EBITDA | 382 | 370 | 363 | 289 | 0.04 | 1 | Upgrade
|
| EBITDA Margin | 13.08% | 12.88% | 13.13% | 12.35% | 0.35% | 9.21% | Upgrade
|
| D&A For EBITDA | 57 | 57 | 48 | 46 | - | - | Upgrade
|
| EBIT | 325 | 313 | 315 | 243 | -0.56 | 0.27 | Upgrade
|
| EBIT Margin | 11.13% | 10.90% | 11.39% | 10.38% | -4.90% | 2.52% | Upgrade
|
| Effective Tax Rate | 35.05% | 34.05% | 29.30% | 29.90% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.