Havas N.V. (AMS:HAVAS)
Netherlands
· Delayed Price · Currency is EUR 1.437
+0.002 (0.13%)
Apr 23, 2025, 5:35 PM CET
Havas Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 2,863 | 2,872 | 2,765 | 2,341 | 11.36 | Upgrade
|
| Revenue Growth (YoY) | -0.31% | 3.87% | 18.11% | 20515.14% | 4.73% | Upgrade
|
| Cost of Revenue | 1,978 | 2,010 | 1,931 | 1,605 | 1.43 | Upgrade
|
| Gross Profit | 885 | 862 | 834 | 736 | 9.92 | Upgrade
|
| Selling, General & Admin | 2 | 2 | - | 1 | 4.2 | Upgrade
|
| Other Operating Expenses | 444 | 426 | 374 | 374 | 5.68 | Upgrade
|
| Operating Expenses | 559 | 549 | 519 | 493 | 10.48 | Upgrade
|
| Operating Income | 326 | 313 | 315 | 243 | -0.56 | Upgrade
|
| Interest Expense | -21 | -21 | -19 | -25 | -0 | Upgrade
|
| Interest & Investment Income | 2 | 8 | 10 | 5 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -4 | 1 | 2 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -7 | -5 | 2 | -21 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 299 | 291 | 309 | 204 | -0.56 | Upgrade
|
| Merger & Restructuring Charges | -29 | -19 | -17 | -5 | - | Upgrade
|
| Impairment of Goodwill | 5 | 2 | 6 | -3 | - | Upgrade
|
| Asset Writedown | 11 | 12 | -18 | 3 | - | Upgrade
|
| Other Unusual Items | -8 | -7 | -7 | -5 | - | Upgrade
|
| Pretax Income | 278 | 279 | 273 | 194 | -0.56 | Upgrade
|
| Income Tax Expense | 89 | 95 | 80 | 58 | - | Upgrade
|
| Earnings From Continuing Operations | 189 | 184 | 193 | 136 | -0.56 | Upgrade
|
| Net Income to Company | 189 | 184 | 193 | 136 | - | Upgrade
|
| Minority Interest in Earnings | -16 | -17 | -22 | -23 | - | Upgrade
|
| Net Income | 173 | 167 | 171 | 113 | -0.86 | Upgrade
|
| Net Income to Common | 173 | 167 | 171 | 113 | -0.86 | Upgrade
|
| Net Income Growth | 3.59% | -2.34% | 51.33% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 992 | 992 | 426 | 426 | - | Upgrade
|
| Shares Outstanding (Diluted) | 1,002 | 992 | 426 | 426 | - | Upgrade
|
| Shares Change (YoY) | 1.04% | 132.74% | - | - | - | Upgrade
|
| EPS (Basic) | 0.17 | 0.17 | 0.40 | 0.27 | - | Upgrade
|
| EPS (Diluted) | 0.17 | 0.17 | 0.40 | 0.27 | - | Upgrade
|
| EPS Growth | 0.96% | -58.04% | 51.33% | - | - | Upgrade
|
| Free Cash Flow | 213 | 311 | 333 | 306 | - | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.31 | 0.78 | 0.72 | - | Upgrade
|
| Dividend Per Share | 0.080 | - | - | - | - | Upgrade
|
| Gross Margin | 30.91% | 30.01% | 30.16% | 31.44% | 87.37% | Upgrade
|
| Operating Margin | 11.39% | 10.90% | 11.39% | 10.38% | -4.90% | Upgrade
|
| Profit Margin | 6.04% | 5.82% | 6.18% | 4.83% | -7.59% | Upgrade
|
| Free Cash Flow Margin | 7.44% | 10.83% | 12.04% | 13.07% | - | Upgrade
|
| EBITDA | 365 | 369 | 363 | 289 | 0.04 | Upgrade
|
| EBITDA Margin | 12.75% | 12.85% | 13.13% | 12.35% | 0.35% | Upgrade
|
| D&A For EBITDA | 39 | 56 | 48 | 46 | - | Upgrade
|
| EBIT | 326 | 313 | 315 | 243 | -0.56 | Upgrade
|
| EBIT Margin | 11.39% | 10.90% | 11.39% | 10.38% | -4.90% | Upgrade
|
| Effective Tax Rate | 32.01% | 34.05% | 29.30% | 29.90% | - | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.