Koninklijke Heijmans N.V. (AMS:HEIJM)
Netherlands flag Netherlands · Delayed Price · Currency is EUR
89.90
+0.55 (0.62%)
May 13, 2026, 5:37 PM CET
← View all transcripts

Earnings Call: H2 2025

Feb 13, 2026

Martijn van de Koolwijk
Spokesperson and Executive, Heijmans

The presentation of The Annual Results 2025 of Royal Heijmans. In the upcoming minutes, you will hear at first our CEO, Mr. Ton Hillen, followed by our CFO, Mr. Gavin van Boekel. There is no opportunity to ask questions online. There is only opportunity for the people here present in Amsterdam to ask questions. I would like to ask you to state your name and the company you are representing, as a gesture to our listeners online, if you ask the questions through the microphone. Mr. Ton Hillen, the floor is yours.

Ton Hillen
CEO, Heijmans

Thank you, Martijn. Ladies and gentlemen, this morning we published the 2025 annual results of Royal Heijmans. 2025 was a strong and successful year for Heijmans and lays the foundation for a profitable growth. As usual, we'll start this meeting with a short video showing the highlights of the past year. You can see that Heijmans has once again delivered many high-profile projects, and this despite global unrest and unstable political climate in the Netherlands. Over the past year, Heijmans has further shaped its strategic agenda, and the financial results are certainly satisfactory. Despite the current tight labor market, Heijmans managed to grow its workforce to approximately 6,100 employees, an increase of 8%. Heijmans remains, remains an attractive employer.

This was demonstrated, among other things, at the Heijmans Family Festival, organized by and for employees, where we welcomed more than 4,500 colleagues and their families to get better acquainted with Heijmans and the construction sector. The results of the employee engagement survey, with a participation rate of 84% and a great NPS score of around 36 for the construction sector, also shows that many employees recommend Heijmans as an employer, and that's something to be really proud of. Now, let's go and look at the safety performance. Despite the fact that Heijmans always prioritizes safety in its operations, we were confronted with a fatal accident last year, involving the operator's lift of a tower crane on a construction site in Tilburg. Although it had been shut down due to an unsafe situation, a mechanic from a subcontractor lost his life during the repair.

This has deeply affected us all. It underlines, once again, how essential continued attention to safety within Heijmans and throughout the entire construction sector is and must be. As to our safety policy, we focused last year on further tightening safety procedures, specifically addressing high-risk activities, promoting safe behavior by encouraging the reporting of safe and unsafe situations, while reinforcing leadership and role model behavior, and deploying safety innovations such as an emergency brake assistant and the AI environment assistant for heavy equipment. We observed that our TRIR indication, the total recordable incident ratio, with a safety measure of work-related accidents, is 7.2, and we see an improving safety culture at Heijmans, but it can and must still be better.

There's an increasing, increased willingness to report safe and unsafe situation, with an increase of near misses reporting, which has enabled us to take proactive measures to improve safety. During the infrastructure works, road users unfortunately pay less and less attention to the people working on or alongside the road. A striking example earlier this year was a motorist slaloming around cones marking roadworks. Irritation among drivers caused by increasing delays due to roadworks is rising, and the number of road users ignoring red crosses above lanes is worrying. With the major task ahead to replace our infrastructure, delays will likely only increase in the coming years. Therefore, I call on all road users, please, respect our road workers, even in case of delays.

We are increasingly using digital tools to instruct colleagues in advance about the layout of construction sites, and with VR headsets, we are able to simulate construction scenarios, which prepare employees to help them perform in a safer way. Beyond all our daily activities and ongoing projects, large and small, 2025 was also marked by our strategic agenda: Together towards 2030, based on five pillars: well-being, sustainability, connection, producibility, and team. Last year, the focus was on translating societal challenges into concrete, feasible solutions. This has enabled us to drive integrated business innovations rather than isolated initiatives.

Some examples in the era of productivity includes an increase in modular and industrial production of homes in our timber frame factory in Heerenveen, optimization and sustainability improvements of the offshore housing concept at WOON, a successful collaboration with TenneT to assemble standardized prefab high-voltage modules in a factory setting, contributing to safer, more predictable, and more efficient processes, fully in line with our goal of working twice as smart instead harder. In large-scale non-residential buildings, cables and pipes are increasingly installed using modular kits. Pipeline routes are assembled off-site in frames and mounted as complete modules to the ceiling. This improves working conditions, increases quality, keeps workspaces tidier, and accelerates the realization process. When looking at our financial performance, we are pleased with what has been achieved over the past year and what has been structurally built in recent years.

Heijmans is already been a robust and stable company for some years, with a proven track record. Thanks to the efforts of all our employees. Revenue in 2025 amounted to just under EUR 2.8 billion, with an underlying EBITDA of EUR 252.2 million, resulting in a margin of 9.1%, and a net profit of EUR 130 million, what is 4.7%. This is a 45% increase in net profit. During the general meeting of shareholders, we will propose distributing 50% of this net profit as a cash dividend. The order book has remained strong and grew to EUR 3.7 billion. In addition, recurring service activities and asset management contracts continue to grow on top of defense projects.

In recent years, we have also seen step-by-step improvement year by year in the quality of the order book. Heijmans expects to achieve around EUR 3.1 billion in revenue in 2026, including the Hegeman acquisition, with an underlying EBITDA growing towards 9.5%. Given the enormous construction challenge in our country, in housing, infrastructure, the replacement and renovation of roadworks, the grid overload, the high water protection program, and the upcoming defense-related construction work, it's essential for Heijmans to remain selective in tenders and focus on work aligned with our core competencies. Can we deliver it based on experience and available staff? And does the project strike the right balance between risk, risk acceptance, and earning potential? We have great confidence in these prospects in the coming years. Then to the housing market.

Although the pressure on the housing market remains high, Heijmans sold about 3,100 homes. Sales of ground-level homes increased, and consumer demand for such homes remains strong. However, in the inner-city apartment market, we see a slight cooling down in sales. In planning, there is an oversupply of inner-city apartments that are increasingly difficult to develop profitably under the two-thirds affordability rule imposed by municipalities. For 2026, we expect stable or slightly declining home sales due to ongoing and market disruptions. The housing market still lacks consistent policy and decisiveness. The never-ending nitrogen issue remains unresolved. Many real estate investments are avoiding the Dutch housing market, and the growing shortage of local government staff to assess and guide projects is causing delays. In addition, the permitting process continues to hinder project execution.

This cocktail of obstacles have led to it that we have not succeeded in accelerating housing production in the recent years. For Heijmans, the housing market remains an important driver, given our strong position, the ambition of the new cabinet, and ambition enjoying wide political support, as well as the substantial demand for housing. There are many opportunities to solve this cocktail of obstacles and things could so much be better. Then the non-residential and the infrastructure market. If the Netherlands want to remain competitive and maintain the economic growth needed for our prosperity, as highlighted in the report by Peter Wenning, a vital infrastructure is essential. This concerns not only aging road network, but also water systems, aviation, railway, energy, and digital infrastructure.

In recent decades, infrastructure maintenance, maintenance budgets have been reduced drastically for years, and the nitrogen issue has also not helped to encourage investment in infrastructure expansion. Meanwhile, the intensity and load on our largely post-war infrastructure has only increased. With the substantial defense-related construction work task ahead, pressure on infrastructure will increase even further and give Heijmans new opportunities for our construction activities. The changing security situation in Europe requires a strong military and modern defense real estate. With the start of the Technology Center Land project in Leusden, we're already contributing our expertise to strengthen the armed forces, and we also be renovating the runway at Eindhoven Air Base.

Heijmans also participates in the new command post real estate, a partnership between the Ministry of Defense, the Central Government Real Estate Agency, and market parties, linking the strength of military infrastructure to construction sector knowledge, capacity, and innovation. In addition, this urgent and challenging appeal to develop new forms of collaboration also provides Heijmans with an opportunity to accelerate digitalization and modular industrial production. By bundling similar projects in a pipeline, rather than treating each bridge or viaduct as a standalone object, efficiency gains can be achieved, and repeatable improvements can reduce costs. Heijmans is eager to take this on. It can be done together. Given the major societal challenges, we expect strong growth in working and connecting projects in the coming years. I now hand over you to Gavin van Boekel for the financial figures per segment and Heijmans' sustainability agenda.

Gavin van Boekel
CFO, Heijmans

Thank you, Ton. It is once again my pleasure to further explain the financial results of our great company. With satisfaction, we look back on 2025. All business segments once again achieve profitable growth. With an underlying EBITDA margin of 9.1% for the total company, we performed above the strategic bandwidth of 7%-9% for 2027, as communicated at our Capital Markets Day in 2024. Heijmans has also shown, once again, this past year, that it is a predictable company, where projects and contracts are in control. This resulted in a net cash position of EUR 58 million at the end of 2025, and the return on capital employed of almost 28%. On group level, revenue increased by almost EUR 200 million- EUR 2.8 billion. All business segments contributed to this growth.

However, as we've stated many times, revenue growth is not a goal in itself. We aim for profitable growth. That is why it's even more predominant to us that last year, the underlying EBITDA margin rose by 140 basis points to 9.1%, representing an underlying EBITDA increase of EUR 53 million- EUR 252 million. This again demonstrates that we had successfully achieved profitable growth. Net profit rose 45% versus 2024, and amounted to EUR 130 million. Our margin over volume strategy continues to pay off, and this leads, Ton mentioned it, to a dividend proposal of EUR 2.37 cash per share. The order book has risen sharply to EUR 3.7 billion, with the largest increase being visible in the working segment. We see the quality of the order book continuing to improve, which is encouraging.

Of the total order book of EUR 3.7 billion, EUR 2 billion relates to the year 2026. The remaining EUR 1.7 billion will be executed in the years thereafter. It is also important to note that in 2026, Heijmans will transition to a new ERP system, from SAP R/3 to S/4HANA. The cost for this changeover, budgeted at EUR 11 million, will not be capitalized, but expensed directly through the P&L. In 2025, we incurred more than EUR 3 million in cost related to this transition. The remaining EUR 8 million will be expensed in 2026. In 2025, our total cash flow amounted to EUR 85 million, resulting in a year-end net cash position of EUR 58 million. This includes both the effects of the acquisition of Hegeman and the purchase of our Heijmans headquarters in Rosmalen.

Solvency stands at a solid 32.9%, demonstrating Heijmans' financial health. The fact that solvency decreased 90 basis points over 2025, was primarily driven by the EUR 45 million dividend payout over the 2024 financial year. With return on capital employed of 28%, compared to 90% a year earlier, we significantly improved our return on capital employed. As usual, we like to give some color to our business segments via photos, and on the three photos of living, you can see from left to right, INK in Eindhoven, a development of approximately 400 homes in an inner-city location between the city center and the high-tech campus. The residential buildings are equipped by Heijmans Energy, with a grid-aware heating and cooling system. By buffering heat, the system reduces peak demand on the local electricity grid during periods of energy grid congestion.

Combined with battery technology and solar energy, this allows for a smaller mains connection. In the middle, Het Leusveld, a large-scale area development by WOON. This project adds significantly to the expansion of our property development portfolio, and also in the last phase, we will construct 47 homes from our timber frame housing factory in Heerenveen. On the right, the Kempen in Oirschot, where we signed a letter of intent with the local municipality to realize circa 400 bio-based homes. Here we deploy our expertise in bio-based construction, including the use of locally grown fiber crops, such as hemp, processed into bio-based construction materials. We also investigate how we can operate with as much bio-based materials as possible and source locally to contribute to CO2 reduction and a circular future-proof construction sector. Within living, the housing market conditions in 2025 were similar to those in 2024.

Home sales declined slightly to 3,103 homes sold. Sales of ground-level suburban homes continued to perform well. Revenue increased from EUR 994 million to over EUR 1 billion, and underlying EBITDA rose to EUR 112 million, resulting in a strongly improved underlying EBITDA margin of 11.1%. We also continued to expand our land bank in 2025 to approximately 40,000 positions. The order book increased by roughly 30% to EUR 1.1 billion. The three photos of our working segment show from left to right, a photo of the technology center for the Ministry of Defense in Leusden. With the start of this project, we are strengthening our position in strategic non-residential projects. This project underscores the confidence placed on us by an important public client and contributes to a growing order book within the working segment.

In the middle photo, the signing of the Hegeman acquisition. With this acquisition, we strengthen our regional presence and execution capacity within working. The addition of expertise, capacity, and market position aligns with our strategy to selectively grow inorganically in core markets. This move increases our skill, improves our competitive position, and creates synergy benefits within the existing organization. On the right, a photo of the renovation of the Nieuwe Post in Arnhem. This demonstrates how we sustainably and circularly transform existing buildings. Through the reuse of materials, such as donor steel and future-proof solutions, we create value for both the client and the environment. This type of inner-city development fits perfectly with our focus on sustainable growth and efficient capital deployment. At working, revenue increased by nearly 9% in 2025, particularly in services. Our recurring business continues to grow, and market conditions remain positive.

The share of one-on-one projects and construction teams, where Heijmans engages early with the clients, increased as well. Total revenue reached EUR 690 million, and we again achieved profitable growth. The underlying EBITDA margin increased by 60 basis points to 8%. The H2 margin was somewhat lower than H1, because for four large new projects, we recognized revenue but not yet profit, in accordance with our accounting rules that dictate that zero profit recognition should happen during the first 20% of large project completion. Given we closed the Hegeman acquisition just before Christmas, this deal is not yet reflected in our 2025 P&L numbers. The order book increased significantly, as expected, by more than 60% to EUR 1.5 billion, driven by projects such as TCL in Leusden and Physics in Delft....

This positions us well for 2026 and 2027, with strong expected growth in project activities. With this order book, we expect significant future revenue growth in the working segment, particularly in the project-based activities, which are expected to grow even faster in the coming years than the recurring activities. Finally, three photos from the Connecting segment, with from left to right, a photo of the opening of the TenneT assembly facility. With this factory, designed for the rapid assembly of high voltage fields, we support the acceleration of grid reinforcement in the Netherlands. This project aligns with the National Structural Investment Agenda in energy infrastructure, and further strengthens our position in the energy transition. In the middle, a photo of the contract signing for a sustainable heating system for a new district in Utrecht.

In Papendorp, in addition to amenities, such as shops and restaurants, over 3,600 new homes will be built. This project illustrates our role as an integral partner in area development, where energy, infrastructure, and housing come together. It contributes to recurring activities in energy and heat networks and reinforces our portfolio of sustainable urban solutions. Lastly, a photo of the renewal of the Buitenveldert runway at Schiphol, where also our collaboration with Schiphol for these type of maintenance activities was continued. This reflects the mutual trust in the strategic partnership. Such large-scale infrastructure projects provide continuity within our connecting activities and contribute to predictable revenue and long-term customer relationships. Revenue in the Connecting segment increased to EUR 1.1 billion, driven in particular by strong growth in energy-related activities. Profitability also improved.

Underlying EBITDA rose from EUR 70 million in 2024 to EUR 93 million in 2025. The corresponding underlying EBITDA margin reached 8.2%, an increase of 110 basis points. The order book of Connecting grew to EUR 1.1 billion, with a share of energy-related activities within rising sharply to 32%. To conclude this section, a number of notable non-financial highlights from the past year. In November 2025, Heijmans won the annual CSRD Award in the Large Company category. It is a valuable recognition of our endeavors on transparent and candid sustainability reporting. By the end of 2025, more than 33,400 lease cars were fully electric. We have also been extending this approach to cargo vehicles alike, although the required towing capacity or driving gains is not yet always available to make the switch.

It is also encouraging that both the AFM and the VBDO confirmed Heijmans' leading position in the area of biodiversity last year. This recognition is a testament to our colleagues who work on this every day, continuously helping Heijmans to take meaningful steps forward. Finally, we now cultivate fiber hemp as a bio-based insulation material for our homes. Over the past year, we expanded this from 6 to 20 hectares, enough to provide insulation for 125 homes. With that, I would now like to hand the floor back to Ton for the outlook.

Ton Hillen
CEO, Heijmans

Thank you, Gavin. Looking ahead to 2026, Heijmans sees great potential. In recent years, demand for technical service activities in non-residential buildings has grown. Clients increasingly want to be, to be unburdened. Building installations are becoming more complex, and more buildings must be made sustainable to reduce the environmental impact. As mentioned earlier, in the coming years, there will be a strong increase in demand for non-residential and infrastructure projects. We also see that clients are reserving capacity earlier and approaching Heijmans more frequently as a knowledge partner, from engineering to realization, and in some cases even for maintenance and operations. It's important that Heijmans deploy its capacity effectively and remains critical of the tenders we accept. But this also provides great confidence for the future, given the role Heijmans can play as a project orchestrator.

Energy transition is an area which Heijmans has strengthened its position in recent years. Significant work will continue in this segment. In the coming years, we will further integrate our energy-related activities to be even better positioned for the market and our clients. Earlier, I spoke critically about the housing market, because I see that for decades, vision, decisiveness, and consistent policy have been lacking, leading to foreign real estate investors to withdraw from the Dutch housing market, slowing the housing sector even further. Because too few homes were built in recent decades, we now face a shortage, whereas demand for new homes is high. So, as I said before, build what you can build in all segments and thereby also create a moving carousel in the existing housing market. Heijmans is well-positioned in the housing sector.

Our Optio and Horizon housing concepts match consumer needs well. The housing market therefore remains attractive for Heijmans, and we see strong potential. Heijmans expects it to achieve around EUR 3.1 billion in revenue in 2026, including the Hegeman acquisition, with an underlying EBITDA growing towards 9.5%. This is already above the 7%-9% range we had previously set for 2027. We will organize a capital markets day on the 21st of May. In short, we will continue on our chosen path with steady growth in results and revenues. Thanks to sound business operations based on the principles: we do what we can, balance between risk acceptance and earning capacity, dare to say no, and margin above volume. We most certainly have a new cabinet over the next two weeks.

The challenges for the Netherlands are significant. With consistent policy and the size of actions of the government, we can accelerate together. Through intensified cooperation between market parties, government, and politics as a whole, we can and must take concrete steps together and build a strong Netherlands. Heijmans is ready. It can be done together. Thank you for your attention, and now it's time to have a few questions.

Martijn van de Koolwijk
Spokesperson and Executive, Heijmans

Thank you, gentlemen. I'll start on my left. Please state your name and the company you're representing.

Tijs Hollestelle
Equity Research, ING

Thank you. Tijs Hollestelle, ING. Yeah, my first question is about the residential business. If I think about, let's say, the mix, and I think you mentioned already in the presentation that the urban development is under pressure. Is there now a, let's say, quite a big difference in profitability between the suburban and the inner-city developments?

Ton Hillen
CEO, Heijmans

What you see in the suburban developments, the profit is a little bit higher than in the urban projects, and that is one of the reasons, is the source for affordability regulation there now is. So it is... Suburban is a little bit better than the urban.

Tijs Hollestelle
Equity Research, ING

Okay, a little bit.

Gavin van Boekel
CFO, Heijmans

To build on that, Thijs, bear in mind that often suburban is constructed via land holdings.

That means capital employed, so also the margin should be better compared to inner-city developments.

Tijs Hollestelle
Equity Research, ING

Yeah, it's incorporated. I get that.

Gavin van Boekel
CFO, Heijmans

Yes.

Tijs Hollestelle
Equity Research, ING

Also, there's a third element in the profitability of the residential business, the wooden homes. How is that developing throughout 2025? Is it break even, and how do you look, let's say, into 2026, 2027?

Gavin van Boekel
CFO, Heijmans

It is about break even. We are almost there. So, it's a EUR 2 million loss, but it will be break even in 2026.

Tijs Hollestelle
Equity Research, ING

Yeah. It will be break even or above?

Ton Hillen
CEO, Heijmans

No, break even.

Gavin van Boekel
CFO, Heijmans

Break-

Ton Hillen
CEO, Heijmans

We think break even.

Gavin van Boekel
CFO, Heijmans

That-

Ton Hillen
CEO, Heijmans

Let's hope it will above but I think it will be break even.

Tijs Hollestelle
Equity Research, ING

Yeah, that's clear. Yeah, and then a question on the Hegeman acquisition. There was a. You paid EUR 25 million, that's in the cash flow.

Gavin van Boekel
CFO, Heijmans

Yep.

Tijs Hollestelle
Equity Research, ING

If I recall, it was a EUR 35 million takeover price. Is there an earn-out, also coming later?

Gavin van Boekel
CFO, Heijmans

No. So, in the end, we paid cash EUR 45 million, and for that we got EUR 23 million in cash.

Tijs Hollestelle
Equity Research, ING

Okay, to stand at the enterprise value. Okay. And it's not in the, the profit and loss, as you mentioned but is it already included in the order book of the non-residential division?

Gavin van Boekel
CFO, Heijmans

Uh, no.

Tijs Hollestelle
Equity Research, ING

On the balance sheet?

Gavin van Boekel
CFO, Heijmans

Yes.

Tijs Hollestelle
Equity Research, ING

Yeah. Okay. So there is a kind of a normalization in terms of percentage of revenue if I look at the trade working capital components?

Gavin van Boekel
CFO, Heijmans

Correct.

Tijs Hollestelle
Equity Research, ING

Okay, that's also helpful. Could you give a little bit guidance on the expected CapEx for this year?

Gavin van Boekel
CFO, Heijmans

The reason why I'm hesitating, Thijs, is that we are looking, as we have done last year with, the ADA factory for TenneT, is that we're looking, as Tom mentioned, about the production of skids, to also look for a factory in which we can produce skids. If that would not materialize, CapEx EUR 30 million. If that would materialize, it could easily be 10, 15 more.

Tijs Hollestelle
Equity Research, ING

Okay. One final question for now. I have always had a lot of difficulty understanding it, but the correction on JVs, EBITDA went up quite significantly, yeah, from 16 to 22. So that means that you are cooperating more with other construction companies in projects?

Gavin van Boekel
CFO, Heijmans

It's more, I think. The thing with JVs is, it works a bit like our normal business. If we have investment in a JV, we do investment now, and it can materialize into profit only in a couple of years. So, yes, on an annual level, you could deduce we do more, but it's often already started years earlier. So for me, it's also why in underlying EBITDA, we include JVs, because for me, it's like normal way of working.

Tijs Hollestelle
Equity Research, ING

Yeah, it's looking back-

Gavin van Boekel
CFO, Heijmans

Yeah

Tijs Hollestelle
Equity Research, ING

... basically. And there's also correlation between that line item and the income from JVs or participation?

Gavin van Boekel
CFO, Heijmans

There is, there is a correlation, but not necessarily within the year. That is what makes it a bit more challenging.

Tijs Hollestelle
Equity Research, ING

Can you give any guidance a little bit? Because, yeah, it has a material impact on, potentially on the net profit expectations in the market.

Gavin van Boekel
CFO, Heijmans

I would go for the same number of 25 as the best proxy.

Ton Hillen
CEO, Heijmans

For both?

Gavin van Boekel
CFO, Heijmans

For both.

Ton Hillen
CEO, Heijmans

Okay, perfect. Thanks. Martijn?

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Yes, Martijn den Drijver from ABN AMRO. I'll start off with slightly a higher level question.

Ton Hillen
CEO, Heijmans

I...

Gavin van Boekel
CFO, Heijmans

Go.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Okay. Order book increasingly of high quality.

You aimed for approaching 9%, you did 9.1. Your medium-term target for 2030 was 10. You're now guiding for 9.5 for 2026. Is there any reason why we couldn't assume a medium-term target of between 9% and 11%?

Gavin van Boekel
CFO, Heijmans

A, to my knowledge, we haven't guided for 10% in 2030. We have given a guidance of 7%-9%.

Ton Hillen
CEO, Heijmans

7-9

Gavin van Boekel
CFO, Heijmans

... for 2027. To answer your question, we'll give some more clarity on the 21st of May.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Okay, I'll take that for now. And I will always come back to this question about capital allocation. I just did a back-of-the-envelope calculation as on your new EUR 3.1 billion revenue, 9.5%, just to make it easier.

Gavin van Boekel
CFO, Heijmans

Yep.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

That's roughly EUR 300 million in EBITDA, minus, let's call it EUR 40 million in CapEx. You have negative trade working capital. You're growing EUR 300 million, so that's roughly, you know, cash inflow. I get to even including the dividend payment, that you're still going to pay to over EUR 100 million, that can be added in 2026.

Gavin van Boekel
CFO, Heijmans

Could very well be.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Yeah. What are you gonna do with all that cash?

Ton Hillen
CEO, Heijmans

Well, I know that some parties are going to share buybacks, we thought also about it. But, we prefer to invest in the company for further growth by, by example, investing in land positions for the housing market, looking for acquisitions, opportunities, M&A, or, business operations for making more sustainable company, and invest in innovations in the field of digitalization, modular and industrial production, Gavin also mentioned. So, thereby, the increase in the earnings potential was also in the long term. So, yeah, we want to invest in the company. That's the priority we have.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Okay. So no change on that.

Ton Hillen
CEO, Heijmans

No

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

... element either?

Ton Hillen
CEO, Heijmans

No.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Which is fine. And then I had a question with regards to your contingent liabilities and the land bank. On your existing land bank, so what's in the balance sheet? Could you give us a rough estimation of what the average age is? Is that like a 10-year, 12-year-

Ton Hillen
CEO, Heijmans

Ooh!

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

... 15-year? Just to give us a bit of a sense-

Ton Hillen
CEO, Heijmans

Now-

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

- of how much, between brackets, hidden reserves you have in that land bank?

Ton Hillen
CEO, Heijmans

I don't-

Gavin van Boekel
CFO, Heijmans

I would find this very difficult, Martijn.

Ton Hillen
CEO, Heijmans

I must give an answer later on. I don't know at the moment.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Well, did you-

Ton Hillen
CEO, Heijmans

Sorry.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Is it more than 10 years? Did, is that-

Ton Hillen
CEO, Heijmans

No

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

... a fair assessment?

Ton Hillen
CEO, Heijmans

There are some positions are more than 10 years, I know, but I don't know how many percentage-

Gavin van Boekel
CFO, Heijmans

I don't know what the duration is.

Ton Hillen
CEO, Heijmans

No.

Gavin van Boekel
CFO, Heijmans

So, there are, to Ton's point, there are positions in there that have been there for a very long time.

You could argue almost too long time. There are positions in there that are very recent. I just don't know, to your underlying question of what duration is, what that mix is. It's not how we look at it, so this number I don't have top of mind.

Ton Hillen
CEO, Heijmans

I also can say that land bank position over the 10-year, then you have also another allocation of the backlog book value before the crisis. So I think there's not a reason to concern that, with-

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Okay.

Ton Hillen
CEO, Heijmans

Anyway.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Okay. And with regards to that, eighty-five million increase in the contingent liabilities, I hope you will bear with me for just a second. So EUR 85 million, let's take that an average plot size is 100 square meters. Average price is EUR 1,000, so land is EUR 100,000. EUR 85 million divided by EUR 100,000, is, gives you roughly 850-900 homes. The average price of a home these days is EUR 500 million ... EUR 500,000 . So that represents that EUR 85 million is another EUR 500 million addition to the backlog.

Ton Hillen
CEO, Heijmans

Okay.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Is that too simplified?

Gavin van Boekel
CFO, Heijmans

That is very simplified, but I understand where your calculation is coming from. And so the fact that we added 2,000 homes, at, to our portfolio of positions you can do the similar calculation, you get to a similar number. So, yes.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Yeah. So that it's quite a substantial investment in your longer-

Gavin van Boekel
CFO, Heijmans

Yes

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

... term positioning and growth.

Gavin van Boekel
CFO, Heijmans

But bear in mind, Martijn, the way we do backlog, we only add things to the backlog when they have materialized. So we don't do backlog, as in all-

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

No, no

Gavin van Boekel
CFO, Heijmans

... the home positions are in there. We really need the permit to start. So in your underlying question, is it already in the backlog? No.

Ton Hillen
CEO, Heijmans

No.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Got it. One more, and then I'll hand it over. On Hegeman, when you bought it, it had slightly lower EBITDA margins than Heijmans?

Gavin van Boekel
CFO, Heijmans

Yep.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

It's kind of dilutive in 2026.

Gavin van Boekel
CFO, Heijmans

Correct.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

How long do you think you will need to get it to the required level?

Gavin van Boekel
CFO, Heijmans

12 months.

Ton Hillen
CEO, Heijmans

12.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

You're not integrating it?

Gavin van Boekel
CFO, Heijmans

Nope.

Ton Hillen
CEO, Heijmans

No.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

How do you do that?

Gavin van Boekel
CFO, Heijmans

By adding what... Bear in mind, this is a mid-sized company.

I think there are quite a few elements that we can add from a Heijmans point of view to that company. We can also help them, especially in the bigger projects, to help them get them off the floor. I think we at Heijmans have better skills to do that. But on the other hand, where we have mid-size projects, Heijmans, Hegeman can help Heijmans. So simply in that cross-fertilization of projects, we feel we can find the 20 basis points that we need to cross the bridge.

Ton Hillen
CEO, Heijmans

So rebalancing the portfolio?

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Got it, got it. I have some more, but, I'll leave the floor, unless there's nobody.

Martijn van de Koolwijk
Spokesperson and Executive, Heijmans

I'll do the walking. I'll do the walking through the microphone. No questions, no questions. I'll shift to this point of the room.

Simon van Oppen
Equity Analyst, Kepler Cheuvreux

Hi, gentlemen. Simon van Oppen, Kepler Cheuvreux. I have a question on the, order backlog of working and the, and the conversion. We are seeing a substantial acceleration in the order backlog of working towards EUR 1.5 billion. How quickly do you expect to convert this into revenue? And what risks or obstacles are associated with this conversion? And on top of that, what margin potential do you see in the segment in the long run?

Gavin van Boekel
CFO, Heijmans

So, a couple of things. So, the order book, like I said earlier, is really a combination of elements. So also for working, some of it will be in 2026, but as the increase in order book is primarily in the project phase, this will take a couple of years? So if I look at the longest project in there, that will be completed in 2031. So let's say over the next five years, more in the nearer years, a little bit less in the further years out, will come to fruition via revenue. We feel if we look at the tightness of the market and the fact that we are more able to get on one-on-one relationships with our customers, that there is room for further margin uplift.

Simon van Oppen
Equity Analyst, Kepler Cheuvreux

That's very helpful. Thank you. And I think, yeah, on top of that, in the past, you have indicated that the three different divisions would ultimately each account for roughly one third of your revenue. And we now see that connecting is growing faster than working, and given the potential recovery in residential construction, living could also accelerate. Do you still expect the working division to eventually represent one third of your business?

Gavin van Boekel
CFO, Heijmans

Yes. Yep, it's still the outlook. We still think working is the fastest growing division for the upcoming years.

Simon van Oppen
Equity Analyst, Kepler Cheuvreux

Last question from my side is, yeah, we have recently heard conflicting signals from various research institutes regarding the expected increase in residential construction activity in the Netherlands. I just wanted to pick your brain on, yeah, what do you expect over the next two to three years?

Ton Hillen
CEO, Heijmans

Yeah.

Gavin van Boekel
CFO, Heijmans

Yeah. So, in all fairness, I think, unless something materially changes in the way, particularly government is managing the challenges around permits, around nitrogen, around, energy grid congestion, how to make sure that there is infrastructure to the new suburbs that are being created. Unless that integrally is resolved, we don't think that number of homes will significantly change year on year. So, glass half full, I think the, at least the, the new cabinet, has laid out their plans, and they really like to, to expedite the number of homes in the Netherlands. Glass half empty, that has been the case for the last 10 years, and we've not been able to do it.

So, for us, we are currently planning on a similar level as 2024, as 2025, likely also going forward, unless this unlock happens, which I hope for a Netherlands point of view will happen. And we are there as a market party to really also step in and try with government to make it happen. But that requires government to really being able and willing to take consistent and tough choices.

Ton Hillen
CEO, Heijmans

There's an opportunity.

Leontien de Waal
Construction Sector Banker, ABN AMRO

Leontien Newell, ABN AMRO. I would like to elaborate on grid congestion. You've been investing in the heat, district heating solution. How does that help Heijmans to keep ahead of this challenge of grid congestion? So in terms of impact, how does that work out for you? Probably faster than competitors... Being faster than competitors, converting order backlog into real production.

Gavin van Boekel
CFO, Heijmans

As what we, for example, have done with INC in Eindhoven, as you seen in one of the photos, is if we would not have found a solve how to get to a lower mains connection, we would not have been able to develop that plot. And so the fact that we were able, via our heat systems, to actually shave the peaks out of that energy demand, we couldn't actually pull it off. So I think the capability that we're now building will help us to make sure that the backlog in property development has a higher chance of succession into actually coming to fruition. You've seen on the news yesterday that already three provinces are now being gridlocked from an energy point of view.

I'm a bit surprised that everybody is surprised by it, because we've seen this coming for a couple of years. So we are trying to find the solutions. We're looking into it, we're innovating in it, but it needs also from a Netherlands point of view to really expedite, especially from TenneT and the energy companies, the amount of new cables and stations.

Leontien de Waal
Construction Sector Banker, ABN AMRO

Are you able to put a number on it or a percentage of how it works in advance for you?

Gavin van Boekel
CFO, Heijmans

Now, so, let's be fair, this is still in its early infancy, yes. This is a nascent division that we have. We get now the few first clear examples where it will work, eh? INK, it is working. Papendorp, what I said, it's working, but it's still a very early stage. So, that's not quite a victory yet, but we're heading in the right direction.

Leontien de Waal
Construction Sector Banker, ABN AMRO

Thank you. I have one follow-up question, bit of a forward-looking topic. You've showed great performance during the past years by being, I would say, quite conservative or at least critical concerning order intake. But with all the opportunities in the energy sector, for example, wouldn't that require a bit more proactive or maybe more aggressive stance? How do you see that?

Ton Hillen
CEO, Heijmans

No, we are. We are already aggressive what we are doing. We're doing what we can do. We have some teams we can work with, and we don't accelerate when we have no teams for to make it. So what I said, we do what we can, risk balance between earning capacity and dare to say no. When we have no teams, we don't do that work.

Leontien de Waal
Construction Sector Banker, ABN AMRO

Thanks for the clarification.

Martijn van de Koolwijk
Spokesperson and Executive, Heijmans

Someone raising a hand over here.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Thank you. Yeah, Martijn den Drijver for ABN AMRO again. I just wanted to come back to one of your statement, Ton. I think you mentioned something like, we're positioning infra-related better or combining activities. You mentioned something to position your...

Ton Hillen
CEO, Heijmans

I don't know what you mean. Sorry.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

I think you said something like, "We're going to combine or optimize our-

Ton Hillen
CEO, Heijmans

Combining projects together because we make-

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Oh, that's what you meant.

Ton Hillen
CEO, Heijmans

So we're making not only one bridge or viaduct to-

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Okay

Ton Hillen
CEO, Heijmans

... realization, but a combining of more of that kind of viaduct, so we can acceleration and also learning curve making, and the costs are going down then.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Oh.

Ton Hillen
CEO, Heijmans

Make it easier. That's what I want to say.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

I thought it was something incredibly complicated, but it's not. No.

Ton Hillen
CEO, Heijmans

No, it isn't.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Okay.

Ton Hillen
CEO, Heijmans

I'm not so complicated.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

You're not.

Ton Hillen
CEO, Heijmans

I'm very clear normally.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

You mentioned that the percentage of energy-related projects in Connecting would go up sharply.

Ton Hillen
CEO, Heijmans

Yep.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Could you tell us perhaps a little bit what that means for margin? So the general question is, roughly by how much does an energy-related project generate a higher EBITDA margin? Is that, like, 30 basis points? Is that, like, 50 basis point? Just give us a bit of a feel for what it might do to EBITDA margins, that sales mix change.

Gavin van Boekel
CFO, Heijmans

The question is, it depends on what type of energy activity because whether you do it for local energy companies has a different margin profile than when you would do it for the guys of TenneT or, or Gasunie.

But it would easily be percentages rather than basis points.

Ton Hillen
CEO, Heijmans

Yeah, and also when you're taking more risks because it is more complex, yeah, you have also other earnings. So you can't say in general, it is more profitable than others. So-

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Risk acceptance

Ton Hillen
CEO, Heijmans

... make difference between the risk acceptance and also the earning capacity.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Got it. Got it.

Ton Hillen
CEO, Heijmans

Profitably.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

The delta in revenue that you've generated this in 2025, how much of that is just price? You're being able to better price a project, and how much is really volume, and how should we view that in 2026, given that the labor market is still tight? Just to-

Gavin van Boekel
CFO, Heijmans

We don't make a split of revenue in volume and price, but you can roughly say that inflation and maybe a bit higher, given that wage is an important component, is the price index for 2025. It will be the same in 2026.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Okay.

Gavin van Boekel
CFO, Heijmans

All our contracts at the longer term are indexed.

Ton Hillen
CEO, Heijmans

Yeah.

Gavin van Boekel
CFO, Heijmans

So we basically, all the labor wage increases out of the collective labor agreements are passed on to customers, hence passed on to revenue.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Maybe I should rephrase the question. Can you generate the same amount of growth or even more with the same amount of people, given that your efficiencies in terms of the teams that you have and the higher price per project?

Ton Hillen
CEO, Heijmans

That is the strategic agenda. We want to be smarter and not harder working, so we miss more digitalization, more innovation, modular production, and industrialization.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Yes.

Ton Hillen
CEO, Heijmans

This is the way we want.

Gavin van Boekel
CFO, Heijmans

The answer is yes, but unless we find a solve, Ton's point about how can we decouple Heijmans from EUR turnover, there will be an end at some point in this.

So for now, it's still feasible, huh? Because if you look at 3.1, bear in mind, that's including Hegeman, to Ton's point.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Yeah.

Gavin van Boekel
CFO, Heijmans

As that's already EUR 150 million is simply inorganically. Now, that, then you are left with EUR 150 million, roughly, huh? If you go from 2.8 to 3.1, then there is a price component in there, so that volume component is certainly doable.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Got it. Got it. How much, net and FTEs did you add in 2025?

Gavin van Boekel
CFO, Heijmans

Net out of Hegeman, 300.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Which is what in percentages? Just to refresh our memory.

Ton Hillen
CEO, Heijmans

5% .

Gavin van Boekel
CFO, Heijmans

Five or five-

Ton Hillen
CEO, Heijmans

5%. 5%, something about that.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

You can ask that question yourself then. How much did you spend on acquiring your headquarters?

Gavin van Boekel
CFO, Heijmans

EUR 18 million.

Ton Hillen
CEO, Heijmans

EUR 18 million .

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

EUR 18 million. Okay. No press release with regards to that element?

Gavin van Boekel
CFO, Heijmans

No.

You expect?

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

And then my final question, the S/4HANA thing, the EUR 11 million, why didn't you adjust for that in the P&L?

Gavin van Boekel
CFO, Heijmans

Adjust for it?

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Yeah, you came up with the Adjusted EBITDA, so I would assume, you know, this is a one-off.

Gavin van Boekel
CFO, Heijmans

It is, it is a one-off, but at the end of the day, last year, we had CSRD. I already think our line stating what we exclude from EBITDA is quite a bit. I don't want to turn it into a page.... So I want to be transparent about you by stating it.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Yeah.

Gavin van Boekel
CFO, Heijmans

I don't want to make it more complicated by just subtracting all bits and pieces out of the EBITDA.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Any other one of pluses and minuses that you want to share?

Gavin van Boekel
CFO, Heijmans

No, no, the only other one that, but you probably are aware of it, is the impact of the share appreciation rights. So just to go back in memory, when Heijmans turned 100, we have given each employee who was employed by that time, 100 kind of shares, share appreciation rights. That implies that if your stock price doubles, like it did again last year, that provision also increases significantly. So there is an EUR 8 million provision increase. If you go to the balance sheet, you will find that in the long positions in the provisions actually increasing by EUR 10 million. Over eight of that is the SARs.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Where in the P&L did you hide that? Because I didn't see that here.

Gavin van Boekel
CFO, Heijmans

Just no, no, normal running cost.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

There's EUR 11 million of costs in this Adjusted EBITDA, which is already better than we expected.

Gavin van Boekel
CFO, Heijmans

If you didn't expect the SARs, yes.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

I didn't. Thank you.

Martijn van de Koolwijk
Spokesperson and Executive, Heijmans

Thijs have the questions by himself.

Tijs Hollestelle
Equity Research, ING

Yeah, Tijs Hollestelle again. Yeah, on the discussion you had with Martijn, the 300 people, is that mostly in the non-residential division?

Gavin van Boekel
CFO, Heijmans

Uh-

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Infrastructure and non-residential.

Tijs Hollestelle
Equity Research, ING

Okay. It's widely spread.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Yeah.

Gavin van Boekel
CFO, Heijmans

Yeah.

Tijs Hollestelle
Equity Research, ING

Okay.

Martijn den Drijver
Senior Equity Analyst Industrials, ABN AMRO

Not in one division only.

Tijs Hollestelle
Equity Research, ING

Are you continuing, let's say, campaigning for more people?

Gavin van Boekel
CFO, Heijmans

Definitely.

Tijs Hollestelle
Equity Research, ING

Yeah.

Gavin van Boekel
CFO, Heijmans

We need all the capable hands we can find.

Tijs Hollestelle
Equity Research, ING

Yeah. Okay, clear. Yeah, then some more detailed questions for the first session. I also indeed noticed that the... Let's say, all the different provisions, so that you explained that, because I think the rest more or less remains stable year over year. I always looking at, let's say, the cash flow and the P&L numbers on the taxes paid and the interest, and there's quite a big difference in the cash flow taxes compared to the P&L.

Gavin van Boekel
CFO, Heijmans

Yep.

Tijs Hollestelle
Equity Research, ING

It was also the case, to a lesser extent, but the same direction in 2024. Now, I noticed that your income tax liability went from EUR 5 to EUR 0, so that partly explains it. Is there any other hidden, let's say, delayed cash payments in these, in these-

Gavin van Boekel
CFO, Heijmans

No, there's a delayed cash benefit, which you will find in the balance sheet in the end. So, in 2025, we, in hindsight, paid EUR 7 million too much tax, which we'll get back when we did the tax return for 2025.

Tijs Hollestelle
Equity Research, ING

That's a positive for 2026, you mean?

Gavin van Boekel
CFO, Heijmans

From a cash point of view, yes.

Tijs Hollestelle
Equity Research, ING

Yeah.

Gavin van Boekel
CFO, Heijmans

So the 57 you will see as cash out, should have been 50, and then between 45 and 50, just timing differences that we have between recognizing it in the P&L and actually paying it to tax authorities.

Tijs Hollestelle
Equity Research, ING

Okay, that's clear. Yeah, and then back to the trade working capital. So I understand indeed the dynamics with the acquisition, but the positive cash inflow was quite large in 2025, and also following quite a big positive impact in 2024. So is it wise to assume that some of the trade working capital positions on the liability side of the balance sheet will reduce a little bit this year, next year, to be conservative or?

Gavin van Boekel
CFO, Heijmans

No, I don't... So basically, what's happening is two things: so, A, when you grow in turnover, your pre-financing, which is the core of the model in construction, actually increases. That's one. Secondly, take working, if we move more to project-based rather than the recurring part, you get relatively more pre-financing. Given, like we just discussed, that especially in working, but I think also in the energy part, bigger projects will be a larger part that will cost to more pre-financing. So long story short, I would just expand.

Tijs Hollestelle
Equity Research, ING

Okay, clear. Thank you.

Martijn van de Koolwijk
Spokesperson and Executive, Heijmans

Any more questions from the people in this room? I guess there's not, I don't see any raising hands, so thank you for coming here. Thank you for the people online listening to this audio webcast. I'm wishing you a very nice weekend, and we hope that you join us again during our half year results. Thank you, and bye-bye.

Powered by