Nedap N.V. (AMS: NEDAP)
Netherlands
· Delayed Price · Currency is EUR 56.00
+0.20 (0.36%)
Jan 3, 2025, 5:35 PM CET
Nedap Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 252.08 | 262.43 | 229.48 | 207.01 | 189.92 | 191.55 | Upgrade
|
| Revenue Growth (YoY) | -0.01% | 14.36% | 10.85% | 9.00% | -0.85% | 0.08% | Upgrade
|
| Cost of Revenue | 75.65 | 81.45 | 75.91 | 67.69 | 64.82 | 70.44 | Upgrade
|
| Gross Profit | 176.42 | 180.98 | 153.57 | 139.33 | 125.1 | 121.11 | Upgrade
|
| Selling, General & Admin | 113.33 | 112.06 | 91.5 | 83.32 | 74.38 | 72.69 | Upgrade
|
| Other Operating Expenses | 30.87 | 30.87 | 28.65 | 23.49 | 23.52 | 22.45 | Upgrade
|
| Operating Expenses | 154.54 | 153.03 | 129.74 | 116.3 | 107.03 | 103.62 | Upgrade
|
| Operating Income | 21.88 | 27.95 | 23.83 | 23.03 | 18.07 | 17.49 | Upgrade
|
| Interest Expense | -0.95 | -0.77 | -0.33 | -0.33 | -0.29 | -0.25 | Upgrade
|
| Interest & Investment Income | 0.12 | 0.04 | 0 | 0.01 | 0.05 | 0.04 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 10.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.13 | -0.63 | -0.28 | 0.7 | -0.7 | - | Upgrade
|
| EBT Excluding Unusual Items | 20.92 | 26.59 | 23.22 | 23.4 | 17.13 | 27.53 | Upgrade
|
| Asset Writedown | - | - | - | -0.65 | -0.25 | - | Upgrade
|
| Pretax Income | 20.92 | 26.59 | 23.22 | 22.75 | 16.88 | 27.53 | Upgrade
|
| Income Tax Expense | 3.62 | 5.03 | 4.69 | 4.47 | 3.13 | 3.4 | Upgrade
|
| Earnings From Continuing Operations | 17.3 | 21.56 | 18.53 | 18.28 | 13.75 | 24.13 | Upgrade
|
| Earnings From Discontinued Operations | - | 0.08 | 0.18 | - | - | - | Upgrade
|
| Net Income to Company | 17.3 | 21.64 | 18.7 | 18.28 | 13.75 | 24.13 | Upgrade
|
| Net Income | 17.3 | 21.64 | 18.7 | 18.28 | 13.75 | 24.13 | Upgrade
|
| Net Income to Common | 17.3 | 21.64 | 18.7 | 18.28 | 13.75 | 24.13 | Upgrade
|
| Net Income Growth | -16.44% | 15.70% | 2.30% | 32.96% | -43.01% | 41.32% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.52% | 0.53% | 0.46% | 0.27% | 0.32% | 0.57% | Upgrade
|
| EPS (Basic) | 2.64 | 3.31 | 2.87 | 2.82 | 2.13 | 3.74 | Upgrade
|
| EPS (Diluted) | 2.63 | 3.30 | 2.87 | 2.82 | 2.13 | 3.74 | Upgrade
|
| EPS Growth | -17.00% | 15.17% | 1.68% | 32.58% | -43.13% | 40.60% | Upgrade
|
| Free Cash Flow | 18.32 | 19.14 | 7.93 | 19.16 | 22.11 | 20.59 | Upgrade
|
| Free Cash Flow Per Share | 2.79 | 2.92 | 1.22 | 2.96 | 3.42 | 3.20 | Upgrade
|
| Dividend Per Share | 3.200 | 3.200 | 3.000 | 3.000 | 4.500 | - | Upgrade
|
| Dividend Growth | 6.67% | 6.67% | 0% | -33.33% | - | - | Upgrade
|
| Gross Margin | 69.99% | 68.96% | 66.92% | 67.30% | 65.87% | 63.22% | Upgrade
|
| Operating Margin | 8.68% | 10.65% | 10.38% | 11.12% | 9.51% | 9.13% | Upgrade
|
| Profit Margin | 6.86% | 8.25% | 8.15% | 8.83% | 7.24% | 12.60% | Upgrade
|
| Free Cash Flow Margin | 7.27% | 7.30% | 3.46% | 9.26% | 11.64% | 10.75% | Upgrade
|
| EBITDA | 30.79 | 36.63 | 31.57 | 29.52 | 24.96 | 24.25 | Upgrade
|
| EBITDA Margin | 12.21% | 13.96% | 13.76% | 14.26% | 13.14% | 12.66% | Upgrade
|
| D&A For EBITDA | 8.91 | 8.68 | 7.74 | 6.49 | 6.9 | 6.77 | Upgrade
|
| EBIT | 21.88 | 27.95 | 23.83 | 23.03 | 18.07 | 17.49 | Upgrade
|
| EBIT Margin | 8.68% | 10.65% | 10.38% | 11.12% | 9.51% | 9.13% | Upgrade
|
| Effective Tax Rate | 17.29% | 18.92% | 20.22% | 19.63% | 18.54% | 12.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.