Prosus N.V. (AMS:PRX)
40.02
-0.51 (-1.26%)
Apr 2, 2026, 5:36 PM CET
Prosus Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,830 | 6,170 | 5,467 | 4,947 | 5,220 | 5,116 | |
Revenue Growth (YoY) | 16.28% | 12.86% | 10.51% | -5.23% | 2.03% | 53.63% |
Cost of Revenue | 3,742 | 3,546 | 3,245 | 3,310 | 3,849 | 3,455 |
Gross Profit | 3,088 | 2,624 | 2,222 | 1,637 | 1,371 | 1,661 |
Selling, General & Admin | 2,845 | 2,463 | 2,388 | 2,023 | 2,152 | 2,614 |
Other Operating Expenses | -17 | -12 | 380 | 641 | 169 | 87 |
Total Operating Expenses | 2,828 | 2,451 | 2,768 | 2,664 | 2,321 | 2,701 |
Operating Income | 260 | 173 | -546 | -1,027 | -950 | -1,040 |
Interest Income | 7,250 | 6,623 | 3,722 | 5,710 | 9,309 | 7,178 |
Interest Expense | -575 | -549 | -557 | -553 | -398 | -262 |
Other Non-Operating Income (Expense) | 6,670 | 6,426 | 4,402 | 5,627 | 10,634 | 1,456 |
Total Non-Operating Income (Expense) | 13,345 | 12,500 | 7,567 | 10,784 | 19,545 | 8,372 |
Pretax Income | 13,605 | 12,673 | 7,021 | 9,757 | 18,595 | 7,332 |
Provision for Income Taxes | 155 | 179 | 161 | 42 | 54 | -67 |
Net Income | 13,413 | 12,367 | 6,606 | 10,112 | 18,733 | 7,449 |
Minority Interest in Earnings | 4 | -1 | -16 | -90 | -139 | -50 |
Earnings From Discontinued Operations | -33 | -128 | -270 | 307 | 53 | - |
Net Income to Common | 13,413 | 12,367 | 6,606 | 10,112 | 18,733 | 7,449 |
Net Income Growth | 71.72% | 87.21% | -34.67% | -46.02% | 151.48% | 97.53% |
Shares Outstanding (Basic) | 2,294 | 2,405 | 2,593 | 2,750 | 3,284 | 3,536 |
Shares Outstanding (Diluted) | 2,294 | 2,405 | 2,593 | 2,750 | 3,284 | 3,536 |
Shares Change (YoY) | -8.32% | -7.24% | -5.73% | -16.25% | -7.13% | -0.18% |
EPS (Basic) | 5.80 | 5.14 | 2.55 | 3.68 | 5.70 | 2.11 |
EPS (Diluted) | 5.76 | 5.11 | 2.53 | 3.63 | 5.65 | 2.06 |
EPS Growth | 85.21% | 101.98% | -30.30% | -35.78% | 173.78% | 97.37% |
Shares Outstanding | 2,193 | 2,280 | 2,494 | 1,851 | 4,369 | 3,517 |
Free Cash Flow | 1,957 | 1,837 | 1,003 | -349 | -856 | 54 |
Free Cash Flow Growth | 6.53% | 83.15% | - | - | - | - |
Free Cash Flow Per Share | 0.85 | 0.76 | 0.39 | -0.13 | -0.26 | 0.02 |
Dividends Per Share | 0.216 | 0.216 | 0.108 | 0.053 | 0.071 | 0.075 |
Dividend Growth | - | 100.37% | 105.11% | -26.33% | -5.30% | 35.86% |
Gross Margin | 45.21% | 42.53% | 40.64% | 33.09% | 26.26% | 32.47% |
Operating Margin | 3.81% | 2.80% | -9.99% | -20.76% | -18.20% | -20.33% |
Profit Margin | 196.93% | 202.50% | 125.48% | 196.38% | 355.19% | 144.62% |
FCF Margin | 28.65% | 29.77% | 18.35% | -7.05% | -16.40% | 1.06% |
EBITDA | 260 | 319 | -376 | -858 | -782 | -809 |
EBITDA Margin | 3.81% | 5.17% | -6.88% | -17.34% | -14.98% | -15.81% |
EBIT | 260 | 173 | -546 | -1,027 | -950 | -1,040 |
EBIT Margin | 3.81% | 2.80% | -9.99% | -20.76% | -18.20% | -20.33% |
Effective Tax Rate | 1.14% | 1.41% | 2.29% | 0.43% | 0.29% | -0.91% |
Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.