SPEAR Investments I B.V. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2019	FY 2018	2014 - 2017
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2014 - 2017
Revenue	28.93	12.31	14.44	17.26	15.58	Upgrade
Revenue Growth (YoY)	134.97%	-14.74%	-16.34%	10.78%	66.02%	Upgrade
Cost of Revenue	21.94	5.3	5.84	7.09	6.94	Upgrade
Gross Profit	7	7.01	8.61	10.17	8.65	Upgrade
Selling, General & Admin	5.59	4.67	2.06	2.98	1.89	Upgrade
Other Operating Expenses	2.09	2.05	3.65	2.63	2.48	Upgrade
Operating Expenses	13.3	12.34	9.43	9.07	7.71	Upgrade
Operating Income	-6.31	-5.33	-0.83	1.11	0.94	Upgrade
Interest Expense	-2.92	-1.71	-0.67	-	-	Upgrade
Interest & Investment Income	0.11	-	-	0.05	0.01	Upgrade
Earnings From Equity Investments	-	-	-0	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.33	-0.08	-0	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.24	-0.75	-	-0.11	-0.07	Upgrade
EBT Excluding Unusual Items	-9.69	-7.87	-1.5	1.04	0.88	Upgrade
Gain (Loss) on Sale of Assets	-	0.06	-	-	-	Upgrade
Asset Writedown	-2.14	-	-	-	-	Upgrade
Other Unusual Items	-3.34	-1.19	-	-	-	Upgrade
Pretax Income	-15.18	-9.01	-1.5	1.04	0.88	Upgrade
Income Tax Expense	2.26	-1.73	-1.34	-	-	Upgrade
Net Income to Company	-17.43	-7.28	-0.16	-	-	Upgrade
Net Income	-17.43	-7.28	-0.16	1.04	0.88	Upgrade
Net Income to Common	-17.43	-7.28	-0.16	-	-	Upgrade
Net Income Growth	-	-	-	17.51%	10.49%	Upgrade
Shares Outstanding (Basic)	-	0	0	-	-	Upgrade
Shares Outstanding (Diluted)	-	0	0	-	-	Upgrade
Shares Change (YoY)	-	11.55%	-	-	-	Upgrade
EPS (Basic)	-	-18.24	-0.44	-	-	Upgrade
EPS (Diluted)	-	-18.24	-0.44	-	-	Upgrade
Free Cash Flow	-15.67	-0.7	3.07	-	-	Upgrade
Free Cash Flow Per Share	-	-1.76	8.58	-	-	Upgrade
Gross Margin	24.18%	56.93%	59.59%	58.91%	55.48%	Upgrade
Operating Margin	-21.80%	-43.27%	-5.73%	6.40%	6.02%	Upgrade
Profit Margin	-60.26%	-59.14%	-1.09%	-	-	Upgrade
Free Cash Flow Margin	-54.16%	-5.71%	21.25%	-	-	Upgrade
EBITDA	-4.42	-3.42	-0.48	4.56	4.27	Upgrade
EBITDA Margin	-15.28%	-27.81%	-3.32%	26.40%	27.40%	Upgrade
D&A For EBITDA	1.89	1.9	0.35	-	-	Upgrade
EBIT	-6.31	-5.33	-0.83	1.11	0.94	Upgrade
EBIT Margin	-21.80%	-43.27%	-5.73%	6.40%	6.02%	Upgrade
Advertising Expenses	0.32	0.28	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.